VNOM Dividend: Viper Energy Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

VNOM Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	1,188	860	827	866	504	250
Revenue Growth (YoY)	42%	4%	-5%	72%	102%	-16%
Cost of Revenue	81	60	50	56	32	19
Gross Profit	1,107	799	777	810	472	230
Selling, General & Admin	21	18	10	8	7	8
Research & Development	--	--	--	--	--	--
Operating Expenses	465	233	157	129	110	108
Other Non Operating Income (Expenses)	-1	-1	0	0	0	1
Pretax Income	172	503	547	622	258	-50
Income Tax Expense	-140	-99	45	-32	1	142
Net Income	244	358	199	151	57	-192
Net Income Growth	19%	80%	32%	165%	-130%	-517%
Shares Outstanding (Diluted)	148.88	93.93	74.17	75.7	68.4	67.7
Shares Change (YoY)	59%	27%	-2%	11%	1%	10%
EPS (Diluted)	1.64	3.81	2.69	2	0.85	-2.84
EPS Growth	-25%	42%	35%	135%	-130%	-479%
Free Cash Flow	811	-76	638	699	307	196
Free Cash Flow Per Share	5.44	-0.8	8.6	9.23	4.48	2.89
Gross Margin	93.18%	92.9%	93.95%	93.53%	93.65%	92%
Operating Margin	54.04%	65.81%	74.96%	78.52%	71.62%	48.8%
Profit Margin	20.53%	41.62%	24.06%	17.43%	11.3%	-76.8%
Free Cash Flow Margin	68.26%	-8.83%	77.14%	80.71%	60.91%	78.4%
EBITDA	1,079	780	766	801	464	222
EBITDA Margin	90.82%	90.69%	92.62%	92.49%	92.06%	88.8%
D&A For EBITDA	437	214	146	121	103	100
EBIT	642	566	620	680	361	122
EBIT Margin	54.04%	65.81%	74.96%	78.52%	71.62%	48.8%
Effective Tax Rate	-81.39%	-19.68%	8.22%	-5.14%	0.38%	-284%