VTMX Dividend: Vesta Real Estate Corporation SAB de CV Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

VTMX Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	271	252	214	178	160	149
Revenue Growth (YoY)	12%	18%	20%	11%	7%	3%
Cost of Revenue	27	24	18	11	10	10
Gross Profit	244	227	196	166	150	139
Selling, General & Admin	30	30	27	21	18	15
Research & Development	--	--	--	--	--	--
Operating Expenses	30	31	29	23	20	17
Other Non Operating Income (Expenses)	38	-3	0	0	14	0
Pretax Income	216	426	381	291	256	127
Income Tax Expense	211	202	64	48	82	60
Net Income	4	223	316	243	173	66
Net Income Growth	-99%	-28.99%	30%	40%	162%	-51%
Shares Outstanding (Diluted)	861.43	883.29	768.84	679.7	684.25	566.61
Shares Change (YoY)	-3%	15%	13%	-1%	21%	-3%
EPS (Diluted)	0	0.25	0.41	0.35	0.25	0.11
EPS Growth	-99%	-39%	15%	41%	114.99%	-49%
Free Cash Flow	-99	129	142	64	106	98
Free Cash Flow Per Share	-0.11	0.14	0.18	0.09	0.15	0.17
Gross Margin	90.03%	90.07%	91.58%	93.25%	93.75%	93.28%
Operating Margin	78.59%	77.38%	77.57%	80.33%	80.62%	81.87%
Profit Margin	1.47%	88.49%	147.66%	136.51%	108.12%	44.29%
Free Cash Flow Margin	-36.53%	51.19%	66.35%	35.95%	66.25%	65.77%
EBITDA	214	196	167	144	130	123
EBITDA Margin	78.96%	77.77%	78.03%	80.89%	81.25%	82.55%
D&A For EBITDA	1	1	1	1	1	1
EBIT	213	195	166	143	129	122
EBIT Margin	78.59%	77.38%	77.57%	80.33%	80.62%	81.87%
Effective Tax Rate	97.68%	47.41%	16.79%	16.49%	32.03%	47.24%