AL Dividend: Air Lease Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

AL Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	2,908	2,733	2,684	2,317	2,088	2,015
Revenue Growth (YoY)	6%	2%	16%	11%	4%	0%
Cost of Revenue	--	--	--	--	--	--
Gross Profit	--	--	--	--	--	--
Selling, General & Admin	258	219	220	172	151	113
Research & Development	--	--	--	--	--	--
Operating Expenses	1,466	1,363	1,289	1,138	1,034	894
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	1,283	533	753	-138	541	646
Income Tax Expense	262	105	139	-41	104	130
Net Income	966	372	572	-138	408	500
Net Income Growth	97%	-35%	-514%	-134%	-18%	-13%
Shares Outstanding (Diluted)	112.34	111.86	111.43	111.6	114.4	114
Shares Change (YoY)	0%	0%	0%	-2%	0%	1%
EPS (Diluted)	8.61	3.32	5.14	-1.24	3.57	4.39
EPS Growth	96%	-35%	-515%	-135%	-19%	-14%
Free Cash Flow	-1,133	-2,437	-2,347	-1,739	-1,359	-702
Free Cash Flow Per Share	-10.08	-21.78	-21.06	-15.58	-11.87	-6.15
Gross Margin	--	--	--	--	--	--
Operating Margin	49.55%	50.12%	51.97%	50.84%	50.47%	55.63%
Profit Margin	33.21%	13.61%	21.31%	-5.95%	19.54%	24.81%
Free Cash Flow Margin	-38.96%	-89.16%	-87.44%	-75.05%	-65.08%	-34.83%
EBITDA	2,649	2,513	2,463	2,144	1,936	1,901
EBITDA Margin	91.09%	91.95%	91.76%	92.53%	92.72%	94.34%
D&A For EBITDA	1,208	1,143	1,068	966	882	780
EBIT	1,441	1,370	1,395	1,178	1,054	1,121
EBIT Margin	49.55%	50.12%	51.97%	50.84%	50.47%	55.63%
Effective Tax Rate	20.42%	19.69%	18.45%	29.71%	19.22%	20.12%