ATROB Dividend: Astronics Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

ATROB Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	830	795	689	534	444	502
Revenue Growth (YoY)	6%	15%	28.99%	20%	-12%	-35%
Cost of Revenue	596	627	568	457	368	405
Gross Profit	234	168	120	77	76	97
Selling, General & Admin	145	141	127	101	98	105
Research & Development	32	--	--	--	--	--
Operating Expenses	178	141	127	101	98	105
Other Non Operating Income (Expenses)	0	-2	0	-1	-2	-5
Pretax Income	0	-7	-26	-29	-27	-112
Income Tax Expense	3	8	0	6	-1	3
Net Income	-3	-16	-26	-35	-25	-115
Net Income Growth	-50%	-38%	-26%	40%	-78%	-321%
Shares Outstanding (Diluted)	35.42	35.03	33.1	32.2	31.1	30.8
Shares Change (YoY)	1%	6%	3%	4%	1%	-5%
EPS (Diluted)	-0.08	-0.46	-0.79	-1.11	-0.82	-3.76
EPS Growth	-56%	-42%	-28%	35%	-78%	-335%
Free Cash Flow	50	22	-31	-35	-11	29
Free Cash Flow Per Share	1.41	0.62	-0.93	-1.08	-0.35	0.94
Gross Margin	28.19%	21.13%	17.41%	14.41%	17.11%	19.32%
Operating Margin	6.74%	3.27%	-0.87%	-4.3%	-4.95%	-1.59%
Profit Margin	-0.36%	-2.01%	-3.77%	-6.55%	-5.63%	-22.9%
Free Cash Flow Margin	6.02%	2.76%	-4.49%	-6.55%	-2.47%	5.77%
EBITDA	78	50	20	4	7	23
EBITDA Margin	9.39%	6.28%	2.9%	0.74%	1.57%	4.58%
D&A For EBITDA	22	24	26	27	29	31
EBIT	56	26	-6	-23	-22	-8
EBIT Margin	6.74%	3.27%	-0.87%	-4.3%	-4.95%	-1.59%
Effective Tax Rate	0%	-114.28%	0%	-20.68%	3.7%	-2.67%