AXP Dividend: American Express Co Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	75,907	71,644	67,364	55,625	43,663	38,185
Revenue Growth (YoY)	4%	6%	21%	27%	14%	-19%
Cost of Revenue	28,897	27,076	26,184	19,724	14,283	11,369
Gross Profit	47,010	44,568	41,180	35,901	29,380	26,816
Selling, General & Admin	20,178	19,277	17,935	17,390	19,682	16,588
Research & Development	--	--	--	--	--	--
Operating Expenses	33,527	32,183	30,418	26,022	19,437	22,530
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	13,461	12,895	10,513	9,585	10,689	4,296
Income Tax Expense	2,920	2,766	2,139	2,071	2,629	1,161
Net Income	10,411	9,995	8,252	7,400	7,917	3,036
Net Income Growth	7%	21%	12%	-7%	161%	-54%
Shares Outstanding (Diluted)	693	713	736	752	790	806
Shares Change (YoY)	-2%	-3%	-2%	-5%	-2%	-3%
EPS (Diluted)	15.02	14.02	11.21	9.84	10.02	3.77
EPS Growth	9%	25%	14%	-2%	166%	-53%
Free Cash Flow	18,941	12,139	16,996	19,224	13,095	4,113
Free Cash Flow Per Share	27.33	17.02	23.09	25.56	16.57	5.1
Gross Margin	61.93%	62.2%	61.13%	64.54%	67.28%	70.22%
Operating Margin	17.76%	17.28%	15.97%	17.76%	22.77%	11.22%
Profit Margin	13.71%	13.95%	12.24%	13.3%	18.13%	7.95%
Free Cash Flow Margin	24.95%	16.94%	25.23%	34.56%	29.99%	10.77%
EBITDA	15,226	14,061	12,413	11,505	11,638	5,829
EBITDA Margin	20.05%	19.62%	18.42%	20.68%	26.65%	15.26%
D&A For EBITDA	1,743	1,676	1,651	1,626	1,695	1,543
EBIT	13,483	12,385	10,762	9,879	9,943	4,286
EBIT Margin	17.76%	17.28%	15.97%	17.76%	22.77%	11.22%
Effective Tax Rate	21.69%	21.45%	20.34%	21.6%	24.59%	27.02%

American Express Co (AXP) Price