BIREF Dividend: Birchcliff Energy Ltd Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

BIREF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	666	601	700	1,197	876	524
Revenue Growth (YoY)	8%	-14%	-42%	37%	67%	-14%
Cost of Revenue	82	90	105	101	91	82
Gross Profit	583	510	594	1,096	785	441
Selling, General & Admin	238	247	243	216	200	178
Research & Development	--	--	--	--	--	--
Operating Expenses	502	499	478	433	418	396
Other Non Operating Income (Expenses)	0	0	0	0	2	4
Pretax Income	92	74	15	857	408	-71
Income Tax Expense	19	18	6	200	94	-13
Net Income	72	56	9	653	310	-62
Net Income Growth	380%	522%	-99%	111%	-600%	5%
Shares Outstanding (Diluted)	273.09	272.18	272.48	275.2	274.4	265.9
Shares Change (YoY)	1%	0%	-1%	0%	3%	0%
EPS (Diluted)	0.26	0.2	0.03	2.38	1.13	-0.23
EPS Growth	388%	474%	-98%	111%	-591%	5%
Free Cash Flow	44	-69	15	560	284	-101
Free Cash Flow Per Share	0.16	-0.25	0.05	2.03	1.03	-0.37
Gross Margin	87.53%	84.85%	84.85%	91.56%	89.61%	84.16%
Operating Margin	12.16%	1.83%	16.42%	55.38%	41.89%	8.58%
Profit Margin	10.81%	9.31%	1.28%	54.55%	35.38%	-11.83%
Free Cash Flow Margin	6.6%	-11.48%	2.14%	46.78%	32.42%	-19.27%
EBITDA	338	257	341	876	579	257
EBITDA Margin	50.75%	42.76%	48.71%	73.18%	66.09%	49.04%
D&A For EBITDA	257	246	226	213	212	212
EBIT	81	11	115	663	367	45
EBIT Margin	12.16%	1.83%	16.42%	55.38%	41.89%	8.58%
Effective Tax Rate	20.65%	24.32%	40%	23.33%	23.03%	18.3%