CAOVF Dividend: China Overseas Land & Investment Ltd Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	190,689	202,594	221,600	197,306	242,240	185,789
Revenue Growth (YoY)	-9%	-9%	12%	-19%	30%	14%
Cost of Revenue	161,984	167,558	176,571	155,296	185,214	129,968
Gross Profit	28,704	35,035	45,029	42,009	57,025	55,820
Selling, General & Admin	7,535	7,895	7,347	6,732	6,642	5,885
Research & Development	--	--	--	--	--	--
Operating Expenses	7,109	7,755	7,603	8,289	6,670	4,713
Other Non Operating Income (Expenses)	-129	-165	-355	-612	-330	--
Pretax Income	24,185	28,895	44,993	39,398	63,129	69,203
Income Tax Expense	7,805	9,432	15,399	12,529	20,068	21,494
Net Income	14,422	17,108	28,022	25,456	40,155	43,903
Net Income Growth	-38%	-39%	10%	-37%	-9%	5%
Shares Outstanding (Diluted)	10,944.88	10,944.88	10,944.88	10,944.86	10,945.01	10,955.7
Shares Change (YoY)	0%	0%	0%	0%	0%	0%
EPS (Diluted)	1.31	1.56	2.56	2.32	3.66	4
EPS Growth	-38%	-39%	10%	-37%	-8%	6%
Free Cash Flow	48,117	50,612	38,378	-12,219	22,338	9,384
Free Cash Flow Per Share	4.39	4.62	3.5	-1.11	2.04	0.85
Gross Margin	15.05%	17.29%	20.31%	21.29%	23.54%	30.04%
Operating Margin	11.32%	13.46%	16.88%	17.09%	20.78%	27.5%
Profit Margin	7.56%	8.44%	12.64%	12.9%	16.57%	23.63%
Free Cash Flow Margin	25.23%	24.98%	17.31%	-6.19%	9.22%	5.05%
EBITDA	--	27,782	37,868	34,450	50,762	51,477
EBITDA Margin	--	13.71%	17.08%	17.46%	20.95%	27.7%
D&A For EBITDA	--	502	443	730	407	370
EBIT	21,595	27,280	37,425	33,720	50,355	51,107
EBIT Margin	11.32%	13.46%	16.88%	17.09%	20.78%	27.5%
Effective Tax Rate	32.27%	32.64%	34.22%	31.8%	31.78%	31.05%

China Overseas Land & Investment Ltd (CAOVF) Price