CMSD Dividend: CMS Energy Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

CMSD Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	8,295	7,515	7,462	8,596	7,329	6,680
Revenue Growth (YoY)	11%	1%	-13%	17%	10%	-2%
Cost of Revenue	2,467	2,044	2,352	3,260	2,477	2,133
Gross Profit	5,828	5,471	5,110	5,336	4,852	4,547
Selling, General & Admin	--	--	--	--	--	--
Research & Development	--	--	--	--	--	--
Operating Expenses	4,001	3,984	3,875	4,112	3,706	3,185
Other Non Operating Income (Expenses)	201	177	187	189	164	68
Pretax Income	1,259	1,123	954	902	823	885
Income Tax Expense	286	219	187	158	145	168
Net Income	1,037	993	877	827	1,348	755
Net Income Growth	0%	13%	6%	-39%	79%	11%
Shares Outstanding (Diluted)	299.7	298.3	291.7	290	289.5	286.3
Shares Change (YoY)	0%	2%	1%	0%	1%	1%
EPS (Diluted)	3.46	3.32	3	2.85	4.65	2.63
EPS Growth	0%	11%	5%	-39%	77%	10%
Free Cash Flow	-1,508	-648	-98	-1,519	-257	-1,041
Free Cash Flow Per Share	-5.03	-2.17	-0.33	-5.23	-0.88	-3.63
Gross Margin	70.25%	72.8%	68.48%	62.07%	66.2%	68.06%
Operating Margin	22.02%	19.78%	16.55%	14.23%	15.63%	20.38%
Profit Margin	12.5%	13.21%	11.75%	9.62%	18.39%	11.3%
Free Cash Flow Margin	-18.17%	-8.62%	-1.31%	-17.67%	-3.5%	-15.58%
EBITDA	3,117	2,727	2,415	2,350	2,260	2,410
EBITDA Margin	37.57%	36.28%	32.36%	27.33%	30.83%	36.07%
D&A For EBITDA	1,290	1,240	1,180	1,126	1,114	1,048
EBIT	1,827	1,487	1,235	1,224	1,146	1,362
EBIT Margin	22.02%	19.78%	16.55%	14.23%	15.63%	20.38%
Effective Tax Rate	22.71%	19.5%	19.6%	17.51%	17.61%	18.98%