CRHKY Dividend: China Resources Beer Holdings Co Ltd Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

CRHKY Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	38,833	38,635	38,932	35,263	33,387	31,448
Revenue Growth (YoY)	0%	-1%	10%	6%	6%	-5%
Cost of Revenue	21,793	22,160	22,829	21,702	20,313	19,373
Gross Profit	17,040	16,475	16,103	13,561	13,074	12,075
Selling, General & Admin	11,559	11,681	11,427	10,070	10,362	10,542
Research & Development	--	--	--	--	--	--
Operating Expenses	10,060	9,966	9,628	8,663	8,919	9,049
Other Non Operating Income (Expenses)	-4	-5	-5	-8	-24	-5
Pretax Income	7,982	6,649	7,078	5,528	6,215	3,009
Income Tax Expense	2,199	1,890	1,864	1,178	1,625	915
Net Income	5,823	4,739	5,153	4,344	4,587	2,094
Net Income Growth	12%	-8%	19%	-5%	119%	60%
Shares Outstanding (Diluted)	3,244.17	3,244.17	3,244.17	3,244.17	3,244.17	3,244.17
Shares Change (YoY)	0%	0%	0%	0%	0%	0%
EPS (Diluted)	1.79	1.46	1.58	1.33	1.41	0.64
EPS Growth	12%	-8%	19%	-5%	119%	60%
Free Cash Flow	4,998	4,115	1,629	5,185	3,524	3,433
Free Cash Flow Per Share	1.54	1.26	0.5	1.59	1.08	1.05
Gross Margin	43.88%	42.64%	41.36%	38.45%	39.15%	38.39%
Operating Margin	17.97%	16.84%	16.63%	13.88%	12.44%	9.62%
Profit Margin	14.99%	12.26%	13.23%	12.31%	13.73%	6.65%
Free Cash Flow Margin	12.87%	10.65%	4.18%	14.7%	10.55%	10.91%
EBITDA	--	8,859	8,752	6,460	5,796	4,772
EBITDA Margin	--	22.92%	22.48%	18.31%	17.36%	15.17%
D&A For EBITDA	--	2,350	2,277	1,562	1,641	1,746
EBIT	6,980	6,509	6,475	4,898	4,155	3,026
EBIT Margin	17.97%	16.84%	16.63%	13.88%	12.44%	9.62%
Effective Tax Rate	27.54%	28.42%	26.33%	21.3%	26.14%	30.4%