CRWV Dividend: CoreWeave Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022
Revenue	4,306	1,915	228	15
Revenue Growth (YoY)	--	740%	1,420%	--
Cost of Revenue	1,126	493	68	12
Gross Profit	3,180	1,422	160	3
Selling, General & Admin	3,024	1,041	153	21
Research & Development	--	56	21	5
Operating Expenses	3,024	1,097	174	26
Other Non Operating Income (Expenses)	36	48	18	0
Pretax Income	-777	-744	-558	-35
Income Tax Expense	-10	119	35	-4
Net Income	-851	-937	-593	-31
Net Income Growth	--	57.99%	1,813%	--
Shares Outstanding (Diluted)	497.88	464.09	464.09	464.09
Shares Change (YoY)	--	0%	0%	--
EPS (Diluted)	-1.71	-2.02	-1.28	-0.07
EPS Growth	--	57.99%	1,729%	--
Free Cash Flow	-2,108	-5,952	-1,110	-71
Free Cash Flow Per Share	-4.23	-12.82	-2.39	-0.15
Gross Margin	73.85%	74.25%	70.17%	20%
Operating Margin	3.62%	16.91%	-6.14%	-146.66%
Profit Margin	-19.76%	-48.92%	-260.08%	-206.66%
Free Cash Flow Margin	-48.95%	-310.8%	-486.84%	-473.33%
EBITDA	1,291	1,187	89	-11
EBITDA Margin	29.98%	61.98%	39.03%	-73.33%
D&A For EBITDA	1,135	863	103	11
EBIT	156	324	-14	-22
EBIT Margin	3.62%	16.91%	-6.14%	-146.66%
Effective Tax Rate	1.28%	-15.99%	-6.27%	11.42%

CoreWeave Inc (CRWV) Price