EFX Dividend: Equifax Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

EFX Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	5,943	5,681	5,265	5,122	4,923	4,127
Revenue Growth (YoY)	6%	8%	3%	4%	19%	18%
Cost of Revenue	2,599	2,518	2,335	2,177	1,980	1,737
Gross Profit	3,343	3,162	2,930	2,945	2,943	2,390
Selling, General & Admin	1,440	1,402	1,348	1,304	1,316	1,290
Research & Development	--	--	--	--	--	--
Operating Expenses	2,146	2,072	1,958	1,865	1,796	1,681
Other Non Operating Income (Expenses)	2	-2	12	56	-43	150
Pretax Income	887	810	717	929	949	685
Income Tax Expense	226	203	166	229	200	159
Net Income	658	604	545	696	744	520
Net Income Growth	17%	11%	-22%	-6%	43%	-231%
Shares Outstanding (Diluted)	124.1	124.9	123.9	123.3	123.6	122.8
Shares Change (YoY)	-1%	1%	0%	0%	1%	2%
EPS (Diluted)	5.3	4.83	4.4	5.64	6.02	4.24
EPS Growth	18%	10%	-22%	-6%	42%	-227.99%
Free Cash Flow	999	813	515	132	865	524
Free Cash Flow Per Share	8.04	6.5	4.15	1.07	6.99	4.26
Gross Margin	56.25%	55.65%	55.65%	57.49%	59.78%	57.91%
Operating Margin	20.12%	19.18%	18.44%	21.08%	23.27%	17.15%
Profit Margin	11.07%	10.63%	10.35%	13.58%	15.11%	12.59%
Free Cash Flow Margin	16.8%	14.31%	9.78%	2.57%	17.57%	12.69%
EBITDA	1,910	1,759	1,581	1,640	1,626	1,099
EBITDA Margin	32.13%	30.96%	30.02%	32.01%	33.02%	26.62%
D&A For EBITDA	714	669	610	560	480	391
EBIT	1,196	1,090	971	1,080	1,146	708
EBIT Margin	20.12%	19.18%	18.44%	21.08%	23.27%	17.15%
Effective Tax Rate	25.47%	25.06%	23.15%	24.65%	21.07%	23.21%