FDS Dividend: Factset Research Systems Inc Yield Insights

Breakdown	TTM	08/31/2025	08/31/2024	08/31/2023	08/31/2022	08/31/2021
Revenue	2,321	2,321	2,203	2,085	1,843	1,591
Revenue Growth (YoY)	5%	5%	6%	13%	16%	6%
Cost of Revenue	1,097	1,097	1,011	973	871	786
Gross Profit	1,223	1,223	1,191	1,112	972	805
Selling, General & Admin	475	475	485	457	433	331
Research & Development	--	--	--	--	--	--
Operating Expenses	475	475	485	457	433	331
Other Non Operating Income (Expenses)	22	22	1	8	-2	0
Pretax Income	720	720	651	583	443	467
Income Tax Expense	123	123	114	115	46	68
Net Income	597	597	537	468	396	399
Net Income Growth	11%	11%	15%	18%	-1%	7%
Shares Outstanding (Diluted)	38.16	38.38	38.61	38.89	38.73	38.57
Shares Change (YoY)	-1%	-1%	-1%	0%	0%	0%
EPS (Diluted)	15.64	15.55	13.91	12.04	10.25	10.36
EPS Growth	12%	12%	16%	17%	-1%	7%
Free Cash Flow	617	617	614	584	487	493
Free Cash Flow Per Share	16.16	16.07	15.89	15.01	12.57	12.78
Gross Margin	52.69%	52.69%	54.06%	53.33%	52.74%	50.59%
Operating Margin	32.22%	32.22%	32%	31.41%	29.24%	29.79%
Profit Margin	25.72%	25.72%	24.37%	22.44%	21.48%	25.07%
Free Cash Flow Margin	26.58%	26.58%	27.87%	28%	26.42%	30.98%
EBITDA	905	905	860	792	668	581
EBITDA Margin	38.99%	38.99%	39.03%	37.98%	36.24%	36.51%
D&A For EBITDA	157	157	155	137	129	107
EBIT	748	748	705	655	539	474
EBIT Margin	32.22%	32.22%	32%	31.41%	29.24%	29.79%
Effective Tax Rate	17.08%	17.08%	17.51%	19.72%	10.38%	14.56%

Factset Research Systems Inc (FDS) Price