FRMUF Dividend: Firm Capital Property Trust Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	61	60	57	54	46	44
Revenue Growth (YoY)	3%	5%	6%	17%	5%	22%
Cost of Revenue	22	22	20	18	16	16
Gross Profit	38	38	36	35	30	28
Selling, General & Admin	6	6	4	4	8	3
Research & Development	--	--	--	--	--	--
Operating Expenses	6	6	4	4	8	3
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	18	33	15	-1	58	15
Income Tax Expense	--	--	--	--	--	--
Net Income	18	33	15	-1	58	15
Net Income Growth	-47%	120%	-1,600%	-102%	287%	-56.99%
Shares Outstanding (Diluted)	36.92	36.92	36.92	37.1	34.01	29.35
Shares Change (YoY)	0%	0%	0%	9%	16%	-4%
EPS (Diluted)	0.51	0.91	0.41	-0.03	1.72	0.54
EPS Growth	-46%	120%	-1,487%	-102%	219%	-54%
Free Cash Flow	32	34	28	29	26	22
Free Cash Flow Per Share	0.86	0.92	0.75	0.78	0.76	0.74
Gross Margin	62.29%	63.33%	63.15%	64.81%	65.21%	63.63%
Operating Margin	52.45%	53.33%	56.14%	57.4%	47.82%	54.54%
Profit Margin	29.5%	55%	26.31%	-1.85%	126.08%	34.09%
Free Cash Flow Margin	52.45%	56.66%	49.12%	53.7%	56.52%	50%
EBITDA	--	--	--	--	--	--
EBITDA Margin	--	--	--	--	--	--
D&A For EBITDA	--	--	--	--	--	--
EBIT	32	32	32	31	22	24
EBIT Margin	52.45%	53.33%	56.14%	57.4%	47.82%	54.54%
Effective Tax Rate	--	--	--	--	--	--

Firm Capital Property Trust (FRMUF) Price