HEPS Dividend: D Market Elektronik Hizmetler ve Ticaret AS Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

HEPS Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	71,486	57,046	51,338	16,069	15,046	6,376
Revenue Growth (YoY)	14%	11%	219%	7%	136%	145%
Cost of Revenue	44,804	35,657	35,789	12,577	11,797	4,849
Gross Profit	26,682	21,389	15,549	3,492	3,250	1,527
Selling, General & Admin	22,292	18,218	14,086	5,369	6,578	1,550
Research & Development	--	--	--	--	--	--
Operating Expenses	27,652	21,068	16,190	6,457	7,246	1,708
Other Non Operating Income (Expenses)	1,332	-2,320	-800	-788	-827	-223
Pretax Income	-3,128	-1,604	109	-2,907	-2,021	-475
Income Tax Expense	0	0	0	0	0	0
Net Income	-3,128	-1,604	109	-2,907	-2,021	-475
Net Income Growth	95%	-1,572%	-104%	44%	325%	260%
Shares Outstanding (Diluted)	323.13	328.36	324.81	326	305	326
Shares Change (YoY)	1%	1%	0%	7%	-6%	0%
EPS (Diluted)	-9.68	-4.88	0.33	-8.92	-6.63	-1.46
EPS Growth	94%	-1,556%	-104%	35%	354%	265%
Free Cash Flow	6,787	3,687	5,580	-416	-420	341
Free Cash Flow Per Share	21	11.22	17.17	-1.27	-1.37	1.04
Gross Margin	37.32%	37.49%	30.28%	21.73%	21.6%	23.94%
Operating Margin	-1.35%	0.56%	-1.24%	-18.45%	-26.56%	-2.83%
Profit Margin	-4.37%	-2.81%	0.21%	-18.09%	-13.43%	-7.44%
Free Cash Flow Margin	9.49%	6.46%	10.86%	-2.58%	-2.79%	5.34%
EBITDA	1,817	2,368	1,055	-2,452	-3,610	-88
EBITDA Margin	2.54%	4.15%	2.05%	-15.25%	-23.99%	-1.38%
D&A For EBITDA	2,786	2,048	1,695	513	387	93
EBIT	-969	320	-640	-2,965	-3,997	-181
EBIT Margin	-1.35%	0.56%	-1.24%	-18.45%	-26.56%	-2.83%
Effective Tax Rate	0%	0%	0%	0%	0%	0%