JAPSY Dividend: Japan Airlines Co Ltd Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

JAPSY Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	03/31/2025	03/31/2024	03/31/2023	03/31/2022	03/31/2021
Revenue	1,926,198	1,844,095	1,651,890	1,375,589	682,713	481,225
Revenue Growth (YoY)	11%	12%	20%	101%	42%	-65%
Cost of Revenue	381,458	755,935	677,322	577,115	290,478	230,379
Gross Profit	1,544,740	1,088,160	974,568	798,474	392,235	250,846
Selling, General & Admin	380,323	363,471	334,089	292,312	245,724	254,809
Research & Development	--	--	--	--	--	--
Operating Expenses	1,355,628	924,194	832,097	740,813	647,796	645,541
Other Non Operating Income (Expenses)	-2	-1,706	-1,674	-1,644	-1,438	-4,338
Pretax Income	185,388	158,900	139,306	52,429	-246,617	-404,078
Income Tax Expense	53,819	46,264	43,394	18,553	-65,272	-116,202
Net Income	124,807	107,038	95,534	34,423	-177,551	-286,693
Net Income Growth	49%	12%	178%	-119%	-38%	-697%
Shares Outstanding (Diluted)	436.62	436.73	437	437	437	374.76
Shares Change (YoY)	0%	0%	0%	0%	17%	9%
EPS (Diluted)	285.86	245.08	218.6	78.76	-406.28	-764.99
EPS Growth	49%	12%	178%	-119%	-47%	-646%
Free Cash Flow	137,110	91,543	145,869	175,420	-264,852	-309,206
Free Cash Flow Per Share	314.02	209.6	333.79	401.41	-606.05	-825.06
Gross Margin	80.19%	59%	58.99%	58.04%	57.45%	52.12%
Operating Margin	9.81%	8.89%	8.62%	4.19%	-37.43%	-82.01%
Profit Margin	6.47%	5.8%	5.78%	2.5%	-26%	-59.57%
Free Cash Flow Margin	7.11%	4.96%	8.83%	12.75%	-38.79%	-64.25%
EBITDA	350,383	319,195	289,467	214,509	-77,071	-212,206
EBITDA Margin	18.19%	17.3%	17.52%	15.59%	-11.28%	-44.09%
D&A For EBITDA	161,271	155,229	146,996	156,848	178,490	182,489
EBIT	189,112	163,966	142,471	57,661	-255,561	-394,695
EBIT Margin	9.81%	8.89%	8.62%	4.19%	-37.43%	-82.01%
Effective Tax Rate	29.03%	29.11%	31.15%	35.38%	26.46%	28.75%