JLL Dividend: Jones Lang LaSalle Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	25,317	23,432	20,760	20,862	19,367	16,590
Revenue Growth (YoY)	13%	13%	0%	8%	17%	-8%
Cost of Revenue	--	--	--	--	8,321	7,690
Gross Profit	--	--	--	--	11,046	8,900
Selling, General & Admin	24,018	22,284	19,834	19,668	9,692	7,968
Research & Development	--	--	--	--	--	--
Operating Expenses	24,282	22,540	20,073	19,895	9,910	8,194
Other Non Operating Income (Expenses)	12	18	4	150	11	15
Pretax Income	784	679	251	994	1,224	530
Income Tax Expense	152	132	25	201	264	107
Net Income	631	546	225	655	962	403
Net Income Growth	32%	143%	-66%	-32%	139%	-25%
Shares Outstanding (Diluted)	48.34	48.37	48.28	49	52	52
Shares Change (YoY)	0%	0%	-1%	-6%	0%	6%
EPS (Diluted)	13.05	11.3	4.66	13.36	18.5	7.75
EPS Growth	33%	142%	-65%	-28%	139%	-28.99%
Free Cash Flow	912	599	388	-5	796	965
Free Cash Flow Per Share	18.86	12.38	8.03	-0.1	15.3	18.55
Gross Margin	--	--	--	--	57.03%	53.64%
Operating Margin	4.08%	3.8%	3.3%	4.63%	5.87%	4.25%
Profit Margin	2.49%	2.33%	1.08%	3.13%	4.96%	2.42%
Free Cash Flow Margin	3.6%	2.55%	1.86%	-0.02%	4.11%	5.81%
EBITDA	1,298	1,147	925	1,195	1,355	932
EBITDA Margin	5.12%	4.89%	4.45%	5.72%	6.99%	5.61%
D&A For EBITDA	263	255	238	228	218	226
EBIT	1,035	892	687	967	1,137	706
EBIT Margin	4.08%	3.8%	3.3%	4.63%	5.87%	4.25%
Effective Tax Rate	19.38%	19.44%	9.96%	20.22%	21.56%	20.18%

Jones Lang LaSalle Inc (JLL) Price