MARA Dividend: MARA Holdings Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	919	656	387	117	159	4
Revenue Growth (YoY)	20%	70%	231%	-26%	3,875%	300%
Cost of Revenue	1,095	815	402	151	42	7
Gross Profit	-176	-159	-15	-33	116	-2
Selling, General & Admin	418	272	95	56	174	6
Research & Development	30	13	--	--	--	--
Operating Expenses	449	308	95	56	174	6
Other Non Operating Income (Expenses)	628	291	2	1	0	0
Pretax Income	1,171	616	277	-708	-14	-10
Income Tax Expense	245	75	16	-21	22	0
Net Income	926	541	259	-686	-37	-10
Net Income Growth	62%	109%	-138%	1,754%	270%	233%
Shares Outstanding (Diluted)	470.12	311.84	192.29	113.5	99.3	81.4
Shares Change (YoY)	59%	62%	69%	14%	22%	1,115%
EPS (Diluted)	1.97	1.73	1.34	-6.05	-0.37	-0.13
EPS Growth	2%	28.99%	-122%	1,535%	185%	-75%
Free Cash Flow	-1,323	-930	-343	-701	-727	-91
Free Cash Flow Per Share	-2.81	-2.98	-1.78	-6.17	-7.32	-1.11
Gross Margin	-19.15%	-24.23%	-3.87%	-28.2%	72.95%	-50%
Operating Margin	-68%	-71.18%	-28.42%	-76.92%	-35.84%	-225%
Profit Margin	100.76%	82.46%	66.92%	-586.32%	-23.27%	-250%
Free Cash Flow Margin	-143.96%	-141.76%	-88.63%	-599.14%	-457.23%	-2,275%
EBITDA	-2	-41	69	-12	-43	-6
EBITDA Margin	-0.21%	-6.25%	17.82%	-10.25%	-27.04%	-150%
D&A For EBITDA	623	426	179	78	14	3
EBIT	-625	-467	-110	-90	-57	-9
EBIT Margin	-68%	-71.18%	-28.42%	-76.92%	-35.84%	-225%
Effective Tax Rate	20.92%	12.17%	5.77%	2.96%	-157.14%	0%

Follow-Up Questions











