MDPTF Dividend: MD Entertainment PT Tbk Yield Insights

MDPTF Financial

MD Entertainment PT Tbk

As of today:Dec 04, 15:05:23 GMT-5

Income

Balance sheet

Cash flow

Annual

Quarterly

MDPTF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	514,299	455,949	369,545	436,858	255,041	122,365
Revenue Growth (YoY)	21%	23%	-15%	71%	108%	-51%
Cost of Revenue	259,971	181,145	139,474	129,884	110,763	102,830
Gross Profit	254,327	274,804	230,070	306,974	144,278	19,535
Selling, General & Admin	301,508	177,790	86,883	80,330	44,363	48,869
Research & Development	--	--	--	--	--	--
Operating Expenses	338,350	200,674	112,130	106,524	70,433	73,101
Other Non Operating Income (Expenses)	-32,576	-4,431	-74	1,047	-22,720	-223
Pretax Income	-186,096	50,768	125,083	204,281	50,451	-55,330
Income Tax Expense	-18,555	30,216	29,805	48,175	20,315	3,465
Net Income	-135,615	35,465	96,637	159,988	33,670	-56,959
Net Income Growth	-220%	-63%	-40%	375%	-159%	-193%
Shares Outstanding (Diluted)	9,703.06	10,160.31	10,072.98	10,034.62	9,364.29	9,452.54
Shares Change (YoY)	2%	1%	0%	7%	-1%	-1%
EPS (Diluted)	-13.97	3.49	9.59	15.94	3.59	-6.02
EPS Growth	-217%	-64%	-40%	343%	-160%	-194%
Free Cash Flow	-326,637	-148,383	115,290	179,437	37,904	-39,758
Free Cash Flow Per Share	-33.66	-14.6	11.44	17.88	4.04	-4.2
Gross Margin	49.45%	60.27%	62.25%	70.26%	56.57%	15.96%
Operating Margin	-16.33%	16.25%	31.91%	45.88%	28.95%	-43.77%
Profit Margin	-26.36%	7.77%	26.15%	36.62%	13.2%	-46.54%
Free Cash Flow Margin	-63.51%	-32.54%	31.19%	41.07%	14.86%	-32.49%
EBITDA	-43,545	97,013	143,186	227,979	99,914	-29,333
EBITDA Margin	-8.46%	21.27%	38.74%	52.18%	39.17%	-23.97%
D&A For EBITDA	40,477	22,884	25,246	27,530	26,070	24,232
EBIT	-84,022	74,129	117,940	200,449	73,844	-53,565
EBIT Margin	-16.33%	16.25%	31.91%	45.88%	28.95%	-43.77%
Effective Tax Rate	9.97%	59.51%	23.82%	23.58%	40.26%	-6.26%