NRTZF Dividend: Noritz Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

NRTZF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	204,715	202,204	201,891	210,966	178,142	183,859
Revenue Growth (YoY)	3%	0%	-4%	18%	-3%	-12%
Cost of Revenue	140,511	139,061	138,066	143,642	120,949	125,854
Gross Profit	64,204	63,143	63,825	67,324	57,193	58,005
Selling, General & Admin	60,020	60,746	59,984	60,433	54,693	53,241
Research & Development	--	--	--	--	--	--
Operating Expenses	59,797	60,748	59,985	60,435	54,693	53,242
Other Non Operating Income (Expenses)	88	132	341	182	395	351
Pretax Income	9,483	7,126	3,036	7,687	8,917	-4,061
Income Tax Expense	3,202	2,522	1,852	2,639	3,216	-966
Net Income	5,941	4,383	868	4,800	5,479	-3,013
Net Income Growth	-1,186%	405%	-82%	-12%	-282%	-299%
Shares Outstanding (Diluted)	45.77	46.25	46.17	45.94	46.11	46.5
Shares Change (YoY)	-1%	0%	1%	0%	-1%	-2%
EPS (Diluted)	129.78	94.75	18.79	104.47	118.82	-64.78
EPS Growth	-1,194%	404%	-82%	-12%	-283%	-304%
Free Cash Flow	4,699	1,603	-9,588	-2,032	11,829	4,627
Free Cash Flow Per Share	102.65	34.65	-207.62	-44.22	256.53	99.48
Gross Margin	31.36%	31.22%	31.61%	31.91%	32.1%	31.54%
Operating Margin	2.15%	1.18%	1.9%	3.26%	1.4%	2.59%
Profit Margin	2.9%	2.16%	0.42%	2.27%	3.07%	-1.63%
Free Cash Flow Margin	2.29%	0.79%	-4.74%	-0.96%	6.64%	2.51%
EBITDA	12,349	10,335	11,595	13,779	8,893	11,885
EBITDA Margin	6.03%	5.11%	5.74%	6.53%	4.99%	6.46%
D&A For EBITDA	7,942	7,940	7,755	6,890	6,393	7,122
EBIT	4,407	2,395	3,840	6,889	2,500	4,763
EBIT Margin	2.15%	1.18%	1.9%	3.26%	1.4%	2.59%
Effective Tax Rate	33.76%	35.39%	61%	34.33%	36.06%	23.78%