SMID Dividend: Smith-Midland Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

SMID Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	90	78	59	50	50	43
Revenue Growth (YoY)	32%	32%	18%	0%	16%	-7%
Cost of Revenue	65	58	48	40	36	32
Gross Profit	25	20	10	9	14	11
Selling, General & Admin	10	10	9	8	8	7
Research & Development	--	--	--	--	--	--
Operating Expenses	10	10	9	8	8	7
Other Non Operating Income (Expenses)	0	0	0	0	0	0
Pretax Income	15	9	1	0	9	3
Income Tax Expense	3	2	0	0	1	1
Net Income	12	7	0	0	7	2
Net Income Growth	200%	--	--	-100%	250%	100%
Shares Outstanding (Diluted)	5.3	5.28	5.29	5.25	5.23	5.19
Shares Change (YoY)	0%	0%	1%	0%	1%	1%
EPS (Diluted)	2.26	1.45	0.15	0.15	1.45	0.51
EPS Growth	161%	866%	0%	-90%	184%	34%
Free Cash Flow	0	-1	2	-9	3	4
Free Cash Flow Per Share	0	-0.18	0.37	-1.71	0.57	0.77
Gross Margin	27.77%	25.64%	16.94%	18%	28%	25.58%
Operating Margin	16.66%	11.53%	1.69%	0%	12%	6.97%
Profit Margin	13.33%	8.97%	0%	0%	14%	4.65%
Free Cash Flow Margin	0%	-1.28%	3.38%	-18%	6%	9.3%
EBITDA	17	11	3	2	8	5
EBITDA Margin	18.88%	14.1%	5.08%	4%	16%	11.62%
D&A For EBITDA	2	2	2	2	2	2
EBIT	15	9	1	0	6	3
EBIT Margin	16.66%	11.53%	1.69%	0%	12%	6.97%
Effective Tax Rate	20%	22.22%	0%	0%	11.11%	33.33%