SMORF Dividend: Smoore International Holdings Ltd Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	12,774	11,798	11,203	12,144	13,755	10,009
Revenue Growth (YoY)	14%	5%	-8%	-12%	37%	32%
Cost of Revenue	8,033	7,386	6,862	6,880	6,360	4,714
Gross Profit	4,741	4,411	4,340	5,264	7,394	5,295
Selling, General & Admin	2,140	1,749	1,309	1,534	1,064	826
Research & Development	1,428	1,455	1,392	1,372	670	419
Operating Expenses	3,102	3,399	2,871	2,823	1,722	2,181
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	1,542	1,655	1,936	2,954	6,209	3,117
Income Tax Expense	430	351	291	444	922	717
Net Income	1,112	1,303	1,645	2,510	5,286	2,399
Net Income Growth	-31%	-21%	-34%	-53%	120%	10%
Shares Outstanding (Diluted)	6,185.09	6,142.79	6,167.51	6,180.34	6,191.14	5,691.03
Shares Change (YoY)	1%	0%	0%	0%	9%	10%
EPS (Diluted)	0.18	0.21	0.26	0.4	0.85	0.42
EPS Growth	-31%	-20%	-34%	-52%	103%	0%
Free Cash Flow	725	717	1,961	-1,224	1,610	2,667
Free Cash Flow Per Share	0.11	0.11	0.31	-0.19	0.26	0.46
Gross Margin	37.11%	37.38%	38.73%	43.34%	53.75%	52.9%
Operating Margin	12.82%	8.57%	13.11%	20.1%	41.23%	31.1%
Profit Margin	8.7%	11.04%	14.68%	20.66%	38.42%	23.96%
Free Cash Flow Margin	5.67%	6.07%	17.5%	-10.07%	11.7%	26.64%
EBITDA	1,847	1,233	1,653	2,663	5,759	3,169
EBITDA Margin	14.45%	10.45%	14.75%	21.92%	41.86%	31.66%
D&A For EBITDA	209	221	184	222	87	56
EBIT	1,638	1,012	1,469	2,441	5,672	3,113
EBIT Margin	12.82%	8.57%	13.11%	20.1%	41.23%	31.1%
Effective Tax Rate	27.88%	21.2%	15.03%	15.03%	14.84%	23%

Smoore International Holdings Ltd (SMORF) Price