SNAL Dividend: Snail Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

SNAL Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	91	84	60	74	106	124
Revenue Growth (YoY)	25%	40%	-19%	-30%	-15%	44%
Cost of Revenue	58	54	48	49	63	67
Gross Profit	32	30	12	24	43	57
Selling, General & Admin	19	14	17	23	16	24
Research & Development	14	11	5	3	0	1
Operating Expenses	34	26	22	26	18	26
Other Non Operating Income (Expenses)	-1	0	0	0	0	0
Pretax Income	-4	2	-11	-1	9	36
Income Tax Expense	12	0	-2	-2	1	6
Net Income	-17	1	-9	0	8	30
Net Income Growth	1,600%	-111%	--	-100%	-73%	-331%
Shares Outstanding (Diluted)	37.23	36.79	36.66	38	38	38
Shares Change (YoY)	1%	0%	-4%	0%	0%	0%
EPS (Diluted)	-0.46	0.04	-0.24	0.02	0.22	0.81
EPS Growth	996%	-120%	-1,340%	-91%	-73%	-319%
Free Cash Flow	-13	-1	0	-3	10	48
Free Cash Flow Per Share	-0.34	-0.02	0	-0.07	0.26	1.26
Gross Margin	35.16%	35.71%	20%	32.43%	40.56%	45.96%
Operating Margin	-2.19%	3.57%	-16.66%	-1.35%	22.64%	25%
Profit Margin	-18.68%	1.19%	-15%	0%	7.54%	24.19%
Free Cash Flow Margin	-14.28%	-1.19%	0%	-4.05%	9.43%	38.7%
EBITDA	-2	3	-10	-1	24	31
EBITDA Margin	-2.19%	3.57%	-16.66%	-1.35%	22.64%	25%
D&A For EBITDA	0	0	0	0	0	0
EBIT	-2	3	-10	-1	24	31
EBIT Margin	-2.19%	3.57%	-16.66%	-1.35%	22.64%	25%
Effective Tax Rate	-300%	0%	18.18%	200%	11.11%	16.66%