SZHFY Dividend: Sojitz Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

SZHFY Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	03/31/2025	03/31/2024	03/31/2023	03/31/2022	03/31/2021
Revenue	2,514,835	2,509,714	2,414,649	2,479,840	2,100,752	1,602,485
Revenue Growth (YoY)	2%	4%	-3%	18%	31%	-9%
Cost of Revenue	2,162,059	2,162,921	2,088,694	2,142,272	1,829,433	1,414,365
Gross Profit	352,776	346,793	325,955	337,568	271,319	188,120
Selling, General & Admin	284,838	240,873	215,487	200,046	161,345	143,547
Research & Development	--	--	--	--	--	--
Operating Expenses	284,338	266,761	234,871	218,853	183,824	159,812
Other Non Operating Income (Expenses)	960	745	685	-809	-589	-224
Pretax Income	130,069	135,300	125,498	155,036	117,295	37,420
Income Tax Expense	15,120	21,101	22,437	39,211	31,824	8,002
Net Income	111,600	110,636	100,765	111,247	82,332	27,001
Net Income Growth	15%	10%	-9%	35%	204.99%	-56%
Shares Outstanding (Diluted)	208.18	215.35	223.44	230.83	233.46	239.95
Shares Change (YoY)	-4%	-4%	-3%	-1%	-3%	-4%
EPS (Diluted)	536.05	513.73	450.96	481.94	352.65	112.52
EPS Growth	20%	14%	-6%	37%	213%	-54%
Free Cash Flow	16,856	-63,711	80,972	133,322	38,014	54,309
Free Cash Flow Per Share	80.96	-295.84	362.38	577.57	162.82	226.33
Gross Margin	14.02%	13.81%	13.49%	13.61%	12.91%	11.73%
Operating Margin	2.72%	3.18%	3.77%	4.78%	4.16%	1.76%
Profit Margin	4.43%	4.4%	4.17%	4.48%	3.91%	1.68%
Free Cash Flow Margin	0.67%	-2.53%	3.35%	5.37%	1.8%	3.38%
EBITDA	116,346	109,062	117,061	141,440	106,464	45,841
EBITDA Margin	4.62%	4.34%	4.84%	5.7%	5.06%	2.86%
D&A For EBITDA	47,908	29,030	25,977	22,725	18,969	17,533
EBIT	68,438	80,032	91,084	118,715	87,495	28,308
EBIT Margin	2.72%	3.18%	3.77%	4.78%	4.16%	1.76%
Effective Tax Rate	11.62%	15.59%	17.87%	25.29%	27.13%	21.38%