XTRAF Dividend: Xtract One Technologies Inc. Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

XTRAF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	07/31/2025	07/31/2024	07/31/2023	07/31/2022	07/31/2021
Revenue	13	13	16	4	3	1
Revenue Growth (YoY)	-19%	-19%	300%	33%	200%	-50%
Cost of Revenue	4	4	6	1	--	--
Gross Profit	9	9	10	2	--	--
Selling, General & Admin	13	13	13	11	11	9
Research & Development	6	6	8	7	4	2
Operating Expenses	20	20	21	18	17	13
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	-11	-11	-11	-16	-39	-16
Income Tax Expense	--	--	--	--	0	0
Net Income	-11	-11	-11	-16	-39	-16
Net Income Growth	0%	0%	-31%	-59%	144%	-36%
Shares Outstanding (Diluted)	228.21	220.86	203.82	176.66	155.74	150.73
Shares Change (YoY)	4%	8%	15%	13%	3%	1%
EPS (Diluted)	-0.05	-0.05	-0.05	-0.09	-0.26	-0.11
EPS Growth	-2%	-1%	-41%	-64%	136%	-35%
Free Cash Flow	-7	-7	-8	-13	-9	-12
Free Cash Flow Per Share	-0.03	-0.03	-0.03	-0.07	-0.05	-0.07
Gross Margin	69.23%	69.23%	62.5%	50%	--	--
Operating Margin	-84.61%	-84.61%	-68.75%	-375%	-433.33%	-1,200%
Profit Margin	-84.61%	-84.61%	-68.75%	-400%	-1,300%	-1,600%
Free Cash Flow Margin	-53.84%	-53.84%	-50%	-325%	-300%	-1,200%
EBITDA	-9	-9	-9	-14	-12	-11
EBITDA Margin	-69.23%	-69.23%	-56.25%	-350%	-400%	-1,100%
D&A For EBITDA	2	2	2	1	1	1
EBIT	-11	-11	-11	-15	-13	-12
EBIT Margin	-84.61%	-84.61%	-68.75%	-375%	-433.33%	-1,200%
Effective Tax Rate	--	--	--	--	0%	0%