SRE Dividend: Sempra Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	13,711	13,185	16,720	14,439	12,857	11,370
Revenue Growth (YoY)	6%	-21%	16%	12%	13%	5%
Cost of Revenue	--	--	--	--	--	276
Gross Profit	--	--	--	--	--	11,094
Selling, General & Admin	--	--	--	--	--	--
Research & Development	--	--	--	--	--	--
Operating Expenses	10,625	10,223	13,005	11,882	10,007	8,261
Other Non Operating Income (Expenses)	108	114	97	79	54	-48
Pretax Income	2,006	2,110	2,627	1,343	219	1,489
Income Tax Expense	993	219	490	556	99	249
Net Income	2,109	2,817	3,030	2,094	1,254	3,764
Net Income Growth	-27%	-7%	45%	67%	-67%	83%
Shares Outstanding (Diluted)	654	637.94	632.73	632.75	626.07	292
Shares Change (YoY)	3%	1%	0%	1%	113.99%	4%
EPS (Diluted)	3.22	4.41	4.78	3.3	2	12.89
EPS Growth	-28.99%	-8%	45%	65%	-84%	77%
Free Cash Flow	-5,887	-4,197	-2,789	-4,915	-2,134	-3,524
Free Cash Flow Per Share	-9	-6.57	-4.4	-7.76	-3.4	-12.06
Gross Margin	--	--	--	--	--	97.57%
Operating Margin	22.5%	22.46%	22.21%	17.7%	22.16%	24.91%
Profit Margin	15.38%	21.36%	18.12%	14.5%	9.75%	33.1%
Free Cash Flow Margin	-42.93%	-31.83%	-16.68%	-34.03%	-16.59%	-30.99%
EBITDA	5,667	5,399	5,942	4,576	4,705	4,499
EBITDA Margin	41.33%	40.94%	35.53%	31.69%	36.59%	39.56%
D&A For EBITDA	2,581	2,437	2,227	2,019	1,855	1,666
EBIT	3,086	2,962	3,715	2,557	2,850	2,833
EBIT Margin	22.5%	22.46%	22.21%	17.7%	22.16%	24.91%
Effective Tax Rate	49.5%	10.37%	18.65%	41.39%	45.2%	16.72%

Follow-Up Questions











