WLDBF Dividend: WildBrain Ltd Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

WLDBF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	06/30/2025	06/30/2024	06/30/2023	06/30/2022	06/30/2021
Revenue	545	523	461	532	507	452
Revenue Growth (YoY)	17%	13%	-13%	5%	12%	6%
Cost of Revenue	332	326	263	297	286	265
Gross Profit	212	196	198	234	220	187
Selling, General & Admin	118	116	106	119	111	91
Research & Development	11	6	10	7	6	5
Operating Expenses	155	150	150	161	152	131
Other Non Operating Income (Expenses)	-16	-6	--	--	--	--
Pretax Income	-66	-54	-95	-10	30	19
Income Tax Expense	5	0	-14	7	-1	-3
Net Income	-111	-89	-105	-45	5	-7
Net Income Growth	10%	-15%	133%	-1,000%	-171%	-97%
Shares Outstanding (Diluted)	211.9	211.9	205.94	177.42	172.58	171.22
Shares Change (YoY)	1%	3%	16%	3%	1%	9%
EPS (Diluted)	-0.52	-0.42	-0.51	-0.25	0.03	-0.04
EPS Growth	6%	-18%	100%	-885%	-179%	-97%
Free Cash Flow	-11	--	70	85	22	90
Free Cash Flow Per Share	-0.05	--	0.33	0.47	0.12	0.52
Gross Margin	38.89%	37.47%	42.95%	43.98%	43.39%	41.37%
Operating Margin	10.45%	8.79%	10.19%	13.72%	13.21%	12.38%
Profit Margin	-20.36%	-17.01%	-22.77%	-8.45%	0.98%	-1.54%
Free Cash Flow Margin	-2.01%	--	15.18%	15.97%	4.33%	19.91%
EBITDA	82	73	80	107	101	90
EBITDA Margin	15.04%	13.95%	17.35%	20.11%	19.92%	19.91%
D&A For EBITDA	25	27	33	34	34	34
EBIT	57	46	47	73	67	56
EBIT Margin	10.45%	8.79%	10.19%	13.72%	13.21%	12.38%
Effective Tax Rate	-7.57%	0%	14.73%	-70%	-3.33%	-15.78%