Chiffres en millions de dollars américains. L'exercice financier va de février à janvier.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Revenus
449,375
365,906
270,970
280,044
328,309
245,866
Croissance des revenus (H/H)
36%
35%
-3%
-15%
34%
19%
Coût des ventes
349,477
289,346
213,493
232,466
270,048
209,114
Bénéfice brut
99,897
76,560
57,476
47,577
58,261
36,752
Vente, Général et Administration
37,502
30,090
23,641
25,682
25,169
17,962
Recherche et développement
30,971
23,031
17,540
14,520
11,801
8,427
Frais d'exploitation
63,440
53,539
42,869
41,501
38,238
27,353
Autres revenus (charges) non opérationnels
-170
1,119
-405
583
-2,057
-2,892
Bénéfice avant impôts
51,934
28,126
22,011
3,933
24,417
21,633
Charge d'impôt sur le revenu
7,916
4,548
4,536
1,431
5,134
1,321
Bénéfice net
44,125
23,658
17,475
2,474
19,339
20,356
Croissance du bénéfice net
128%
35%
606%
-87%
-5%
103%
Actions en circulation (diluées)
26,848.91
25,500.73
25,324.99
25,297.38
25,509
24,668
Variation des actions (H-H)
6%
1%
0%
-1%
3%
1%
EPS (dilué)
1.64
0.92
0.69
0.09
0.76
0.83
Croissance du EPS
115.99%
34%
606%
-87%
-8%
102%
Flux de trésorerie libre
57,434
31,998
35,031
-10,189
2,616
18,853
Flux de trésorerie libre par action
--
--
--
--
--
--
Marge brute
22.23%
20.92%
21.21%
16.98%
17.74%
14.94%
Marge opérationnelle
8.11%
6.29%
5.39%
2.16%
6.09%
3.82%
Marge bénéficiaire
9.81%
6.46%
6.44%
0.88%
5.89%
8.27%
Marge du flux de trésorerie libre
12.78%
8.74%
12.92%
-3.63%
0.79%
7.66%
EBITDA
--
29,338
19,443
9,782
23,084
11,108
Marge EBITDA
--
8.01%
7.17%
3.49%
7.03%
4.51%
D&A pour le résultat opérationnel
--
6,318
4,836
3,707
3,061
1,709
EBIT
36,457
23,020
14,607
6,075
20,023
9,399
Marge EBIT
8.11%
6.29%
5.39%
2.16%
6.09%
3.82%
Taux d'imposition effectif
15.24%
16.17%
20.6%
36.38%
21.02%
6.1%
360Rapport
Statistiques clés
Clôture préc.
¥32.58
Prix d'ouverture
¥32
Plage de la journée
¥31.5 - ¥32
Plage de 52 semaines
¥29.7 - ¥54.9
Volume
--
Volume moyen
141.1K
BPA (TTM)
--
Rendement en dividend
--
Capitalisation boursière
¥799.9B
Qu’est-ce que XIAOMI-WR ?
Xiaomi Corp. engages in the design, manufacture and sale of smartphone, hardware and software products. The company is headquartered in Beijing, Beijing and currently employs 56,231 full-time employees. The company went IPO on 2018-07-09. The firm operates through two main segments. The Smartphone and Artificial Intelligence Internet of Things (AIoT) segment, which primarily sells smartphones, smart large home appliances, smart TVs, tablets, wearables and other IoT and lifestyle products, providing advertising services and Internet value-added services (including online games and fintech), hardware repair services, installation services for certain IoT products and material sales. The Smart Electric Vehicles (EV) and Other New Initiatives segment primarily engages in the sales of smart EV and other new initiatives. The firm operates in both the domestic and overseas markets.