81810.HK ファイナンス： Xiaomi Corp AI分析

ホーム

株式

81810.HK

XIAOMI-WR (81810.HK)

Xiaomi Corp

CN¥32.14

0.43%

$0.14

休場: Feb 16, 12:00:00 HKT

360

レポート

最終スコア

主要データ

前終値

¥32.58

始値

¥32

当日レンジ

¥31.5 - ¥32

52週レンジ

¥29.7 - ¥54.9

取引高

平均取引高

141.1K

1株当たり利益(TTM)

配当利回り

時価総額

¥799.9B

XIAOMI-WRとは何ですか？

Xiaomi Corp. engages in the design, manufacture and sale of smartphone, hardware and software products. The company is headquartered in Beijing, Beijing and currently employs 56,231 full-time employees. The company went IPO on 2018-07-09. The firm operates through two main segments. The Smartphone and Artificial Intelligence Internet of Things (AIoT) segment, which primarily sells smartphones, smart large home appliances, smart TVs, tablets, wearables and other IoT and lifestyle products, providing advertising services and Internet value-added services (including online games and fintech), hardware repair services, installation services for certain IoT products and material sales. The Smart Electric Vehicles (EV) and Other New Initiatives segment primarily engages in the sales of smart EV and other new initiatives. The firm operates in both the domestic and overseas markets.

特徴

リソース

市場

収入

貸借対照表

現金の流れ

年次

四半期

81810.HK 収入

金額は百万米ドル単位。会計年度は2月から1月まで。

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
収入	449,375	365,906	270,970	280,044	328,309	245,866
収益成長率（YoY）	36%	35%	-3%	-15%	34%	19%
収益のコスト	349,477	289,346	213,493	232,466	270,048	209,114
売上総利益	99,897	76,560	57,476	47,577	58,261	36,752
販売、一般および管理	37,502	30,090	23,641	25,682	25,169	17,962
研究開発	30,971	23,031	17,540	14,520	11,801	8,427
運営費用	63,440	53,539	42,869	41,501	38,238	27,353
その他の非営業収入（費用）	-170	1,119	-405	583	-2,057	-2,892
税引前利益	51,934	28,126	22,011	3,933	24,417	21,633
所得税費	7,916	4,548	4,536	1,431	5,134	1,321
純利益	44,125	23,658	17,475	2,474	19,339	20,356
純利益成長率	128%	35%	606%	-87%	-5%	103%
流通済み株式数（希薄化後）	26,848.91	25,500.73	25,324.99	25,297.38	25,509	24,668
株式変動（前年比）	6%	1%	0%	-1%	3%	1%
EPS（希薄化）	1.64	0.92	0.69	0.09	0.76	0.83
EPS成長率	115.99%	34%	606%	-87%	-8%	102%
フリーキャッシュフロー	57,434	31,998	35,031	-10,189	2,616	18,853
1株当たりフリーキャッシュフロー	--	--	--	--	--	--
粗利益	22.23%	20.92%	21.21%	16.98%	17.74%	14.94%
営業利益率	8.11%	6.29%	5.39%	2.16%	6.09%	3.82%
利益率	9.81%	6.46%	6.44%	0.88%	5.89%	8.27%
フリーキャッシュフロー利益率	12.78%	8.74%	12.92%	-3.63%	0.79%	7.66%
EBITDA	--	29,338	19,443	9,782	23,084	11,108
EBITDAマージン	--	8.01%	7.17%	3.49%	7.03%	4.51%
D&A による EBITDA	--	6,318	4,836	3,707	3,061	1,709
営業利益	36,457	23,020	14,607	6,075	20,023	9,399
営業利益率	8.11%	6.29%	5.39%	2.16%	6.09%	3.82%
実効税率	15.24%	16.17%	20.6%	36.38%	21.02%	6.1%

Xiaomi Corp (81810.HK)価格

81810.HK 株価推移チャート