| Revenus | 48,753 | 12,356 | 10,883 | 13,195 | 12,319 | 13,299 |
| Croissance des revenus (H/H) | -10% | -7% | -7% | -7% | -17% | -1% |
| Coût des ventes | 30,446 | 6,628 | 6,732 | 8,545 | 8,541 | 8,870 |
| Bénéfice brut | 18,307 | 5,728 | 4,151 | 4,650 | 3,778 | 4,429 |
| Vente, Général et Administration | 1,026 | 411 | 242 | 220 | 153 | 197 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 12,458 | 3,331 | 2,950 | 3,115 | 3,062 | 3,139 |
| Autres revenus (charges) non opérationnels | -295 | -76 | -64 | -87 | -68 | -64 |
| Bénéfice avant impôts | 5,431 | 2,084 | 1,034 | 1,297 | 1,016 | 1,130 |
| Charge d'impôt sur le revenu | 790 | 514 | 100 | 11 | 165 | 271 |
| Bénéfice net | 4,631 | 1,568 | 932 | 1,284 | 847 | 853 |
| Croissance du bénéfice net | 66% | 84% | 580% | 57.99% | -15% | -27% |
| Actions en circulation (diluées) | 1,879.05 | 1,879.05 | 1,846.18 | 1,792.78 | 1,819.37 | 1,831.26 |
| Variation des actions (H-H) | 3% | 3% | 1% | -4% | -3% | -3% |
| EPS (dilué) | 2.46 | 0.83 | 0.5 | 0.71 | 0.45 | 0.46 |
| Croissance du EPS | 62% | 79% | 621% | 71% | -15% | -25% |
| Flux de trésorerie libre | 4,246 | 1,011 | 1,048 | 977 | 1,210 | 86 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 37.55% | 46.35% | 38.14% | 35.24% | 30.66% | 33.3% |
| Marge opérationnelle | 11.99% | 19.39% | 11.03% | 11.63% | 5.81% | 9.69% |
| Marge bénéficiaire | 9.49% | 12.69% | 8.56% | 9.73% | 6.87% | 6.41% |
| Marge du flux de trésorerie libre | 8.7% | 8.18% | 9.62% | 7.4% | 9.82% | 0.64% |
| EBITDA | 11,198 | 3,868 | 2,573 | 2,857 | 1,900 | 2,604 |
| Marge EBITDA | 22.96% | 31.3% | 23.64% | 21.65% | 15.42% | 19.58% |
| D&A pour le résultat opérationnel | 5,349 | 1,471 | 1,372 | 1,322 | 1,184 | 1,314 |
| EBIT | 5,849 | 2,397 | 1,201 | 1,535 | 716 | 1,290 |
| Marge EBIT | 11.99% | 19.39% | 11.03% | 11.63% | 5.81% | 9.69% |
| Taux d'imposition effectif | 14.54% | 24.66% | 9.67% | 0.84% | 16.24% | 23.98% |
