STLA Dividend: Stellantis NV Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	146,122	156,878	189,544	179,592	149,419	86,676
Revenue Growth (YoY)	-17%	-17%	6%	20%	72%	-20%
Cost of Revenue	134,809	135,991	151,400	143,565	118,511	75,042
Gross Profit	11,313	20,887	38,144	36,027	30,908	11,634
Selling, General & Admin	8,909	9,299	9,541	8,981	9,296	5,279
Research & Development	2,801	2,932	3,300	3,233	2,761	1,226
Operating Expenses	13,871	14,380	15,034	14,103	13,632	7,755
Other Non Operating Income (Expenses)	-213	-211	-203	-163	-169	-218
Pretax Income	-5,827	4,032	22,418	19,244	14,392	1,356
Income Tax Expense	-3,444	-1,488	3,793	2,729	1,911	783
Net Income	-2,391	5,473	18,596	16,799	14,200	29
Net Income Growth	-118%	-71%	11%	18%	48,866%	-100%
Shares Outstanding (Diluted)	2,871.79	2,974.45	3,023.09	3,163.95	3,151.43	1,577.31
Shares Change (YoY)	-5%	-2%	-4%	0%	100%	0%
EPS (Diluted)	-0.83	1.84	6.15	5.31	4.5	0.01
EPS Growth	-119%	-70%	16%	18%	44,900%	-100%
Free Cash Flow	-13,557	-7,118	12,126	10,880	8,551	583
Free Cash Flow Per Share	-4.72	-2.39	4.01	3.43	2.71	0.36
Gross Margin	7.74%	13.31%	20.12%	20.06%	20.68%	13.42%
Operating Margin	-1.75%	4.14%	12.19%	12.2%	11.56%	4.47%
Profit Margin	-1.63%	3.48%	9.81%	9.35%	9.5%	0.03%
Free Cash Flow Margin	-9.27%	-4.53%	6.39%	6.05%	5.72%	0.67%
EBITDA	4,652	8,656	25,303	23,813	18,851	5,129
EBITDA Margin	3.18%	5.51%	13.34%	13.25%	12.61%	5.91%
D&A For EBITDA	7,210	2,149	2,193	1,889	1,575	1,250
EBIT	-2,558	6,507	23,110	21,924	17,276	3,879
EBIT Margin	-1.75%	4.14%	12.19%	12.2%	11.56%	4.47%
Effective Tax Rate	59.1%	-36.9%	16.91%	14.18%	13.27%	57.74%

Follow-Up Questions











