AHOLS Financials: AHOLS AI Analysis

Breakdown	TTM	12/31/2012	12/31/2011	12/31/2010	12/31/2009	12/31/2008
Revenue	5	5	6	5	0	0
Revenue Growth (YoY)	-17%	-17%	20%	--	--	-100%
Cost of Revenue	5	5	4	4	0	0
Gross Profit	0	0	1	1	0	0
Selling, General & Admin	4	4	6	4	0	4
Research & Development	--	--	--	--	--	--
Operating Expenses	4	4	6	4	0	4
Other Non Operating Income (Expenses)	2	0	0	0	0	0
Pretax Income	-16	-14	-4	-2	0	-4
Income Tax Expense	0	0	0	0	0	0
Net Income	-16	-14	-4	-2	0	-4
Net Income Growth	300%	250%	100%	--	-100%	--
Shares Outstanding (Diluted)	12.79	12.03	10.23	6.3	0.2	0.18
Shares Change (YoY)	-14%	18%	62%	2,988%	12%	89%
EPS (Diluted)	-1.3	-1.19	-0.47	-0.35	-4.48	-24.17
EPS Growth	306%	154%	32%	-92%	-81%	146%
Free Cash Flow	-5	-5	-4	-1	0	0
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	0%	0%	16.66%	20%	0%	0%
Operating Margin	-80%	-80%	-66.66%	-60%	0%	0%
Profit Margin	-320%	-280%	-66.66%	-40%	0%	0%
Free Cash Flow Margin	-100%	-100%	-66.66%	-20%	0%	0%
EBITDA	-4	-4	-4	-3	0	-4
EBITDA Margin	-80%	-80%	-66.66%	-60%	0%	0%
D&A For EBITDA	0	0	0	0	0	0
EBIT	-4	-4	-4	-3	0	-4
EBIT Margin	-80%	-80%	-66.66%	-60%	0%	0%
Effective Tax Rate	0%	0%	0%	0%	0%	0%

undefined (AHOLS) Financial