BOLSY Dividend: B3 SA Brasil Bolsa Balcao Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	9,741	9,429	8,916	9,087	9,064	8,103
Revenue Growth (YoY)	7%	6%	-2%	0%	12%	37%
Cost of Revenue	--	--	--	--	--	--
Gross Profit	--	--	--	--	--	--
Selling, General & Admin	3,412	3,395	3,685	3,519	2,927	2,702
Research & Development	--	--	--	--	--	--
Operating Expenses	3,412	3,395	3,685	3,519	2,927	2,702
Other Non Operating Income (Expenses)	-104	-82	-61	-173	-126	-31
Pretax Income	6,574	6,123	5,558	5,790	6,516	5,515
Income Tax Expense	1,758	1,547	1,425	1,563	1,799	1,365
Net Income	4,814	4,576	4,131	4,226	4,717	4,152
Net Income Growth	15%	11%	-2%	-10%	14%	53%
Shares Outstanding (Diluted)	5,231.08	5,484.8	5,721.65	5,649.4	6,095.65	6,145.3
Shares Change (YoY)	-6%	-4%	1%	-7%	-1%	0%
EPS (Diluted)	0.92	0.83	0.72	0.74	0.77	0.67
EPS Growth	24%	16%	-3%	-3%	15%	53%
Free Cash Flow	4,121	9,200	3,685	9,756	3,025	2,530
Free Cash Flow Per Share	0.78	1.67	0.64	1.72	0.49	0.41
Gross Margin	--	--	--	--	--	--
Operating Margin	64.97%	63.98%	58.66%	61.26%	67.69%	66.65%
Profit Margin	49.41%	48.53%	46.33%	46.5%	52.04%	51.24%
Free Cash Flow Margin	42.3%	97.57%	41.33%	107.36%	33.37%	31.22%
EBITDA	6,726	6,604	6,321	6,623	7,193	6,442
EBITDA Margin	69.04%	70.03%	70.89%	72.88%	79.35%	79.5%
D&A For EBITDA	397	571	1,090	1,056	1,057	1,041
EBIT	6,329	6,033	5,231	5,567	6,136	5,401
EBIT Margin	64.97%	63.98%	58.66%	61.26%	67.69%	66.65%
Effective Tax Rate	26.74%	25.26%	25.63%	26.99%	27.6%	24.75%

B3 SA Brasil Bolsa Balcao (BOLSY) Price