BOOM Dividend: DMC Global Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

BOOM Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	618	642	719	654	260	229
Revenue Growth (YoY)	-26%	-11%	10%	152%	14%	-42%
Cost of Revenue	476	492	507	468	200	172
Gross Profit	142	150	212	185	59	56
Selling, General & Admin	105	108	124	118	58	53
Research & Development	--	--	--	--	--	--
Operating Expenses	128	137	147	155	60	54
Other Non Operating Income (Expenses)	0	-1	-1	0	0	0
Pretax Income	2	-140	49	23	-2	-2
Income Tax Expense	3	10	15	9	-1	0
Net Income	-9	-161	21	14	-4	-1
Net Income Growth	-94%	-867%	50%	-450%	300%	-103%
Shares Outstanding (Diluted)	19.93	19.66	19.51	19.4	17.6	14.8
Shares Change (YoY)	0%	1%	1%	10%	19%	1%
EPS (Diluted)	-0.47	-8.19	1.08	0.72	-0.26	-0.1
EPS Growth	-94%	-859%	50%	-377%	160%	-104%
Free Cash Flow	34	29	49	26	-21	16
Free Cash Flow Per Share	1.7	1.47	2.51	1.34	-1.19	1.08
Gross Margin	22.97%	23.36%	29.48%	28.28%	22.69%	24.45%
Operating Margin	2.1%	1.86%	8.9%	4.58%	0%	0.87%
Profit Margin	-1.45%	-25.07%	2.92%	2.14%	-1.53%	-0.43%
Free Cash Flow Margin	5.5%	4.51%	6.81%	3.97%	-8.07%	6.98%
EBITDA	32	33	86	66	1	3
EBITDA Margin	5.17%	5.14%	11.96%	10.09%	0.38%	1.31%
D&A For EBITDA	19	21	22	36	1	1
EBIT	13	12	64	30	0	2
EBIT Margin	2.1%	1.86%	8.9%	4.58%	0%	0.87%
Effective Tax Rate	150%	-7.14%	30.61%	39.13%	50%	0%