CIGI Dividend: Colliers International Group Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	5,453	4,822	4,335	4,459	4,089	2,786
Revenue Growth (YoY)	20%	11%	-3%	9%	47%	-9%
Cost of Revenue	3,269	2,899	2,596	2,749	2,523	1,765
Gross Profit	2,183	1,922	1,738	1,710	1,565	1,021
Selling, General & Admin	1,541	1,339	1,185	1,096	1,024	719
Research & Development	--	--	--	--	--	--
Operating Expenses	1,795	1,560	1,388	1,273	1,169	844
Other Non Operating Income (Expenses)	3	0	0	-1	5	0
Pretax Income	287	311	212	289	-152	136
Income Tax Expense	67	74	68	95	85	42
Net Income	117	161	65	46	-390	49
Net Income Growth	-24%	148%	41%	-112%	-896%	-52%
Shares Outstanding (Diluted)	51.4	50.18	46.27	43.91	42.92	40.2
Shares Change (YoY)	1%	8%	5%	2%	7%	1%
EPS (Diluted)	2.27	3.22	1.41	1.05	-9.09	1.22
EPS Growth	-25%	128%	34%	-112%	-844.99%	-53%
Free Cash Flow	221	260	81	0	231	126
Free Cash Flow Per Share	4.29	5.18	1.75	0	5.38	3.13
Gross Margin	40.03%	39.85%	40.09%	38.34%	38.27%	36.64%
Operating Margin	7.09%	7.48%	8.07%	9.77%	9.66%	6.31%
Profit Margin	2.14%	3.33%	1.49%	1.03%	-9.53%	1.75%
Free Cash Flow Margin	4.05%	5.39%	1.86%	0%	5.64%	4.52%
EBITDA	641	582	552	613	540	301
EBITDA Margin	11.75%	12.06%	12.73%	13.74%	13.2%	10.8%
D&A For EBITDA	254	221	202	177	145	125
EBIT	387	361	350	436	395	176
EBIT Margin	7.09%	7.48%	8.07%	9.77%	9.66%	6.31%
Effective Tax Rate	23.34%	23.79%	32.07%	32.87%	-55.92%	30.88%

Colliers International Group Inc (CIGI) Price