CRMBQ Dividend: Crumbs Bake Shop Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

CRMBQ Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2013	12/31/2012	12/31/2011	12/31/2010	12/31/2009
Revenue	56	47	43	39	31	0
Revenue Growth (YoY)	30%	9%	10%	26%	--	--
Cost of Revenue	25	21	19	16	12	--
Gross Profit	30	25	23	22	18	--
Selling, General & Admin	43	35	30	26	16	0
Research & Development	--	--	--	--	--	--
Operating Expenses	46	38	32	28	17	0
Other Non Operating Income (Expenses)	0	0	0	3	--	--
Pretax Income	-20	-15	-10	-2	0	0
Income Tax Expense	2	2	0	0	0	0
Net Income	-19	-15	-7	-1	0	0
Net Income Growth	138%	113.99%	600%	--	--	--
Shares Outstanding (Diluted)	11.63	11.6	6.86	5.55	3.9	0.55
Shares Change (YoY)	1%	69%	24%	42%	598%	--
EPS (Diluted)	-1.63	-1.31	-1.12	-0.26	0.2	0
EPS Growth	115.99%	17%	319%	-231%	-2,973%	--
Free Cash Flow	-14	-14	-8	-7	0	0
Free Cash Flow Per Share	-1.2	-1.2	-1.16	-1.26	0	0
Gross Margin	53.57%	53.19%	53.48%	56.41%	58.06%	--
Operating Margin	-28.57%	-25.53%	-18.6%	-12.82%	0%	0%
Profit Margin	-33.92%	-31.91%	-16.27%	-2.56%	0%	0%
Free Cash Flow Margin	-25%	-29.78%	-18.6%	-17.94%	0%	0%
EBITDA	-14	-10	-7	-4	0	0
EBITDA Margin	-25%	-21.27%	-16.27%	-10.25%	0%	0%
D&A For EBITDA	2	2	1	1	0	0
EBIT	-16	-12	-8	-5	0	0
EBIT Margin	-28.57%	-25.53%	-18.6%	-12.82%	0%	0%
Effective Tax Rate	-10%	-13.33%	0%	0%	0%	0%