CWAN Dividend: Clearwater Analytics Holdings Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	640	451	368	303	252	203
Revenue Growth (YoY)	51%	23%	21%	20%	24%	21%
Cost of Revenue	201	122	107	87	67	53
Gross Profit	438	328	261	215	184	150
Selling, General & Admin	258	166	153	116	83	65
Research & Development	180	150	123	94	72	55
Operating Expenses	438	316	277	210	155	121
Other Non Operating Income (Expenses)	-39	-50	-12	-11	0	0
Pretax Income	-64	-30	-22	-5	-7	-43
Income Tax Expense	-457	-457	0	1	0	0
Net Income	392	424	-21	-8	-8	-44
Net Income Growth	--	-2,119%	163%	0%	-82%	-729%
Shares Outstanding (Diluted)	287.97	254.36	199.69	185.6	178	172.9
Shares Change (YoY)	24%	27%	8%	4%	3%	0%
EPS (Diluted)	1.36	1.66	-0.1	-0.04	-0.05	-0.26
EPS Growth	-272,100%	-1,641%	171%	-20%	-81%	-750%
Free Cash Flow	81	69	78	50	-1	-10
Free Cash Flow Per Share	0.28	0.27	0.39	0.26	0	-0.05
Gross Margin	68.43%	72.72%	70.92%	70.95%	73.01%	73.89%
Operating Margin	0%	2.66%	-4.34%	1.65%	11.11%	13.79%
Profit Margin	61.25%	94.01%	-5.7%	-2.64%	-3.17%	-21.67%
Free Cash Flow Margin	12.65%	15.29%	21.19%	16.5%	-0.39%	-4.92%
EBITDA	59	24	-7	10	31	30
EBITDA Margin	9.21%	5.32%	-1.9%	3.3%	12.3%	14.77%
D&A For EBITDA	59	12	9	5	3	2
EBIT	0	12	-16	5	28	28
EBIT Margin	0%	2.66%	-4.34%	1.65%	11.11%	13.79%
Effective Tax Rate	714.06%	1,523.33%	0%	-20%	0%	0%

Clearwater Analytics Holdings Inc (CWAN) Price