CXDO Dividend: Crexendo Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

CXDO Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	66	60	53	37	28	16
Revenue Growth (YoY)	14%	13%	43%	32%	75%	14%
Cost of Revenue	16	16	15	8	6	4
Gross Profit	49	44	37	29	21	11
Selling, General & Admin	29	27	25	22	16	9
Research & Development	5	5	4	4	1	1
Operating Expenses	45	42	38	33	23	10
Other Non Operating Income (Expenses)	0	0	0	1	0	0
Pretax Income	4	1	0	-36	-2	1
Income Tax Expense	0	0	0	0	0	-6
Net Income	4	1	0	-35	-2	7
Net Income Growth	300%	--	-100%	1,650%	-129%	600%
Shares Outstanding (Diluted)	31.81	30.01	25.94	22.9	20.3	17.4
Shares Change (YoY)	7%	16%	13%	13%	17%	12%
EPS (Diluted)	0.13	0.05	-0.01	-1.54	-0.12	0.46
EPS Growth	234%	-499%	-99%	1,183%	-126%	557%
Free Cash Flow	9	6	3	-2	-1	0
Free Cash Flow Per Share	0.28	0.19	0.11	-0.08	-0.04	0
Gross Margin	74.24%	73.33%	69.81%	78.37%	75%	68.75%
Operating Margin	6.06%	1.66%	-1.88%	-10.81%	-3.57%	6.25%
Profit Margin	6.06%	1.66%	0%	-94.59%	-7.14%	43.75%
Free Cash Flow Margin	13.63%	10%	5.66%	-5.4%	-3.57%	0%
EBITDA	6	4	2	-2	0	1
EBITDA Margin	9.09%	6.66%	3.77%	-5.4%	0%	6.25%
D&A For EBITDA	2	3	3	2	1	0
EBIT	4	1	-1	-4	-1	1
EBIT Margin	6.06%	1.66%	-1.88%	-10.81%	-3.57%	6.25%
Effective Tax Rate	0%	0%	0%	0%	0%	-600%