Financials in millions USD. Fiscal year is February - January.
Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue
533
533
318
132
-2
66
Revenue Growth (YoY)
68%
68%
141%
-6,700%
-103%
-31%
Cost of Revenue
419
419
313
215
43
5
Gross Profit
114
114
4
-82
-45
61
Selling, General & Admin
51
51
34
30
32
24
Research & Development
--
--
--
--
--
--
Operating Expenses
53
53
36
32
33
25
Other Non Operating Income (Expenses)
--
--
--
--
--
--
Pretax Income
319
319
113
-6
143
102
Income Tax Expense
--
--
--
--
--
--
Net Income
308
308
106
-13
135
90
Net Income Growth
191%
191%
-915%
-110%
50%
-44%
Shares Outstanding (Diluted)
157.21
125.06
71.26
54.8
42.74
32.76
Shares Change (YoY)
93%
76%
30%
28%
30%
42%
EPS (Diluted)
1.96
2.46
1.49
-0.25
3.16
2.77
EPS Growth
51%
66%
-691%
-108%
14%
-60%
Free Cash Flow
--
--
14
62
126
146
Free Cash Flow Per Share
--
--
--
--
--
--
Gross Margin
21.38%
21.38%
1.25%
-62.12%
2,250%
92.42%
Operating Margin
11.44%
11.44%
-10.06%
-87.12%
3,950%
53.03%
Profit Margin
57.78%
57.78%
33.33%
-9.84%
-6,750%
136.36%
Free Cash Flow Margin
--
--
4.4%
46.96%
-6,300%
221.21%
EBITDA
--
--
-31
-113
-77
37
EBITDA Margin
--
--
-9.74%
-85.6%
3,850%
56.06%
D&A For EBITDA
--
--
1
2
2
2
EBIT
61
61
-32
-115
-79
35
EBIT Margin
11.44%
11.44%
-10.06%
-87.12%
3,950%
53.03%
Effective Tax Rate
--
--
--
--
--
--
Key Stats
Prev.Close
$25.95
Open
$25.98
Day's Range
$25.89 - $26.08
52 week range
$10.79 - $25.93
Volume
--
Avg.Volume
5.4M
EPS (TTM)
2.12
Dividend yield
7.34%
Market Cap
$3.8B
What is DX.PRC?
Dynex Capital, Inc. is an internally managed mortgage real estate investment trust. The company is headquartered in Glen Allen, Virginia. The firm is an internally managed mortgage real estate investment trust (REIT), which invests in mortgage-backed securities (MBS). The company finances its investments principally with repurchase agreements. Its objective is to provide attractive risk-adjusted returns to its shareholders over the long term that are reflective of a leveraged, high-quality fixed income portfolio with a focus on capital preservation. The company seeks to provide returns to its shareholders primarily through the payment of regular dividends and through capital appreciation of its investments. The company primarily invests in Agency MBS, of which over 97% are residential MBS (Agency RMBS), including to-be-announced (TBA) securities. The remainder of its investment portfolio consists of Agency commercial MBS (Agency CMBS) and Agency and non-Agency CMBS interest-only (CMBS IO) securities.