EFTI Dividend: Earthfirst Technologies Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

EFTI Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2006	12/31/2005	12/31/2004	12/31/2003	12/31/2002
Revenue	30	45	41	12	0	0
Revenue Growth (YoY)	-35%	10%	242%	--	--	--
Cost of Revenue	26	40	32	8	0	0
Gross Profit	4	4	9	3	0	0
Selling, General & Admin	13	14	25	2	0	1
Research & Development	0	0	0	2	0	1
Operating Expenses	13	15	26	5	0	2
Other Non Operating Income (Expenses)	0	0	0	0	0	0
Pretax Income	-29	-19	-17	-2	-1	-2
Income Tax Expense	0	0	0	0	0	0
Net Income	-29	-19	-17	-2	-1	-2
Net Income Growth	1,350%	12%	750%	100%	-50%	-86%
Shares Outstanding (Diluted)	609.43	600.87	501.99	264.31	186.93	183.58
Shares Change (YoY)	1%	20%	90%	41%	2%	50%
EPS (Diluted)	-0.04	-0.03	-0.03	0	0	-0.01
EPS Growth	620%	-5%	265%	23%	-48%	-86%
Free Cash Flow	-1	-4	-1	-5	-1	-2
Free Cash Flow Per Share	0	0	0	-0.01	0	-0.01
Gross Margin	13.33%	8.88%	21.95%	25%	0%	0%
Operating Margin	-30%	-22.22%	-39.02%	-16.66%	0%	0%
Profit Margin	-96.66%	-42.22%	-41.46%	-16.66%	0%	0%
Free Cash Flow Margin	-3.33%	-8.88%	-2.43%	-41.66%	0%	0%
EBITDA	-8	-10	-16	-2	0	-2
EBITDA Margin	-26.66%	-22.22%	-39.02%	-16.66%	0%	0%
D&A For EBITDA	1	0	0	0	0	0
EBIT	-9	-10	-16	-2	0	-2
EBIT Margin	-30%	-22.22%	-39.02%	-16.66%	0%	0%
Effective Tax Rate	0%	0%	0%	0%	0%	0%