EG Dividend: Everest Group Ltd Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	17,704	17,282	14,587	12,520	11,866	9,598
Revenue Growth (YoY)	9%	18%	17%	6%	24%	16%
Cost of Revenue	--	--	--	--	--	--
Gross Profit	--	--	--	--	--	--
Selling, General & Admin	3,601	3,395	3,025	2,589	2,277	1,914
Research & Development	--	--	--	--	--	--
Operating Expenses	16,973	15,638	12,298	11,371	10,250	8,465
Other Non Operating Income (Expenses)	--	-1	-1	--	--	--
Pretax Income	584	1,493	2,154	588	1,546	585
Income Tax Expense	33	120	-363	-9	167	104
Net Income	547	1,358	2,488	589	1,361	508
Net Income Growth	-80%	-45%	322%	-56.99%	168%	-49%
Shares Outstanding (Diluted)	41.4	42.7	41.3	39	39	40
Shares Change (YoY)	-3%	3%	6%	0%	-3%	0%
EPS (Diluted)	13.21	31.8	60.24	15.1	34.89	12.7
EPS Growth	-79%	-47%	299%	-56.99%	175%	-49%
Free Cash Flow	4,246	4,957	4,554	3,696	3,833	2,873
Free Cash Flow Per Share	102.56	116.08	110.26	94.76	98.28	71.82
Gross Margin	--	--	--	--	--	--
Operating Margin	4.12%	9.51%	15.69%	9.17%	13.61%	11.8%
Profit Margin	3.08%	7.85%	17.05%	4.7%	11.46%	5.29%
Free Cash Flow Margin	23.98%	28.68%	31.21%	29.52%	32.3%	29.93%
EBITDA	--	--	--	--	--	--
EBITDA Margin	--	--	--	--	--	--
D&A For EBITDA	--	--	--	--	--	--
EBIT	731	1,644	2,289	1,149	1,616	1,133
EBIT Margin	4.12%	9.51%	15.69%	9.17%	13.61%	11.8%
Effective Tax Rate	5.65%	8.03%	-16.85%	-1.53%	10.8%	17.77%

Follow-Up Questions











