EHMEF Dividend: goeasy Ltd Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

EHMEF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	1,655	1,523	1,250	1,019	826	652
Revenue Growth (YoY)	14%	22%	23%	23%	27%	7%
Cost of Revenue	--	--	--	--	--	--
Gross Profit	--	--	--	--	--	--
Selling, General & Admin	318	307	298	267	238	207
Research & Development	--	--	--	--	--	--
Operating Expenses	1,018	913	773	666	545	436
Other Non Operating Income (Expenses)	2	-1	0	-28	113	0
Pretax Income	318	387	336	195	316	183
Income Tax Expense	85	104	89	55	71	46
Net Income	232	283	247	140	244	136
Net Income Growth	-18%	15%	76%	-43%	79%	112.99%
Shares Outstanding (Diluted)	16.47	17.36	17.11	16.65	16.75	15.8
Shares Change (YoY)	-5%	1%	3%	-1%	6%	-2%
EPS (Diluted)	14.13	16.3	14.48	8.41	14.61	8.63
EPS Growth	-13%	13%	72%	-42%	69%	115.99%
Free Cash Flow	-671	-488	-490	-533	-106	45
Free Cash Flow Per Share	-40.72	-28.1	-28.62	-32.01	-6.32	2.84
Gross Margin	--	--	--	--	--	--
Operating Margin	38.48%	39.98%	38.08%	34.54%	34.01%	33.12%
Profit Margin	14.01%	18.58%	19.75%	13.73%	29.53%	20.85%
Free Cash Flow Margin	-40.54%	-32.04%	-39.2%	-52.3%	-12.83%	6.9%
EBITDA	719	692	562	433	359	280
EBITDA Margin	43.44%	45.43%	44.96%	42.49%	43.46%	42.94%
D&A For EBITDA	82	83	86	81	78	64
EBIT	637	609	476	352	281	216
EBIT Margin	38.48%	39.98%	38.08%	34.54%	34.01%	33.12%
Effective Tax Rate	26.72%	26.87%	26.48%	28.2%	22.46%	25.13%