EXOD Dividend: Exodus Movement Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	126	116	56	50	95	21
Revenue Growth (YoY)	147%	107%	12%	-47%	352%	200%
Cost of Revenue	--	2	30	28	22	8
Gross Profit	--	113	25	21	73	12
Selling, General & Admin	55	39	18	27	21	4
Research & Development	29	43	--	--	--	--
Operating Expenses	109	82	18	28	22	5
Other Non Operating Income (Expenses)	0	1	0	--	--	--
Pretax Income	102	130	10	-24	-15	9
Income Tax Expense	9	17	-1	0	5	1
Net Income	92	112	12	-23	-21	8
Net Income Growth	104%	833%	-152%	10%	-363%	--
Shares Outstanding (Diluted)	33.52	32.06	31.16	26.04	23.86	25.13
Shares Change (YoY)	28.99%	3%	20%	9%	-5%	0%
EPS (Diluted)	2.76	3.52	0.41	-0.89	-0.92	0.33
EPS Growth	60%	759%	-146%	-3%	-379%	-3,400%
Free Cash Flow	-21	-12	0	44	8	0
Free Cash Flow Per Share	-0.62	-0.37	0	1.68	0.33	0
Gross Margin	--	97.41%	44.64%	42%	76.84%	57.14%
Operating Margin	13.49%	25.86%	12.5%	-12%	53.68%	28.57%
Profit Margin	73.01%	96.55%	21.42%	-46%	-22.1%	38.09%
Free Cash Flow Margin	-16.66%	-10.34%	0%	88%	8.42%	0%
EBITDA	21	35	11	-6	51	6
EBITDA Margin	16.66%	30.17%	19.64%	-12%	53.68%	28.57%
D&A For EBITDA	4	5	4	0	0	0
EBIT	17	30	7	-6	51	6
EBIT Margin	13.49%	25.86%	12.5%	-12%	53.68%	28.57%
Effective Tax Rate	8.82%	13.07%	-10%	0%	-33.33%	11.11%

Exodus Movement Inc (EXOD) Price