FNKO Dividend: Funko Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

FNKO Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	928	1,049	1,096	1,322	1,029	652
Revenue Growth (YoY)	-11%	-4%	-17%	28%	57.99%	-18%
Cost of Revenue	564	615	763	888	648	403
Gross Profit	364	434	333	434	381	249
Selling, General & Admin	349	352	369	388	237	176
Research & Development	--	6	8	10	6	5
Operating Expenses	410	421	436	445	285	225
Other Non Operating Income (Expenses)	0	-2	100	0	-2	-1
Pretax Income	-64	-10	-31	-23	84	11
Income Tax Expense	4	4	132	-17	17	2
Net Income	-68	-14	-154	-8	43	4
Net Income Growth	196%	-91%	1,825%	-119%	975%	-64%
Shares Outstanding (Diluted)	54.7	52.04	48.33	44.6	40.6	35.8
Shares Change (YoY)	2%	8%	8%	10%	13%	9%
EPS (Diluted)	-1.27	-0.28	-3.18	-0.18	1.08	0.11
EPS Growth	189%	-91%	1,671%	-117%	882%	-69%
Free Cash Flow	-9	90	-4	-99	59	90
Free Cash Flow Per Share	-0.16	1.72	-0.08	-2.21	1.45	2.51
Gross Margin	39.22%	41.37%	30.38%	32.82%	37.02%	38.19%
Operating Margin	-4.95%	1.14%	-9.39%	-0.83%	9.23%	3.52%
Profit Margin	-7.32%	-1.33%	-14.05%	-0.6%	4.17%	0.61%
Free Cash Flow Margin	-0.96%	8.57%	-0.36%	-7.48%	5.73%	13.8%
EBITDA	14	74	-46	36	135	69
EBITDA Margin	1.5%	7.05%	-4.19%	2.72%	13.11%	10.58%
D&A For EBITDA	60	62	57	47	40	46
EBIT	-46	12	-103	-11	95	23
EBIT Margin	-4.95%	1.14%	-9.39%	-0.83%	9.23%	3.52%
Effective Tax Rate	-6.25%	-40%	-425.8%	73.91%	20.23%	18.18%