GAILF Dividend: Gail (India) Ltd Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

GAILF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	03/31/2025	03/31/2024	03/31/2023	03/31/2022	03/31/2021
Revenue	1,445,742	1,422,914	1,334,995	1,458,750	928,738	574,283
Revenue Growth (YoY)	6%	7%	-8%	56.99%	62%	-21%
Cost of Revenue	1,193,198	1,216,196	1,139,461	1,341,592	734,376	463,018
Gross Profit	252,544	206,717	195,533	117,158	194,363	111,265
Selling, General & Admin	22,806	46,605	45,816	36,531	37,251	32,652
Research & Development	--	162	203	123	126	129
Operating Expenses	128,753	87,829	87,108	70,229	66,927	60,510
Other Non Operating Income (Expenses)	11,510	2,382	3,427	2,680	2,043	2,258
Pretax Income	141,062	160,955	125,950	72,563	154,635	77,255
Income Tax Expense	31,454	36,326	26,922	16,604	31,599	15,826
Net Income	109,149	124,498	98,992	56,160	122,561	61,364
Net Income Growth	-5%	26%	76%	-54%	100%	-35%
Shares Outstanding (Diluted)	6,574.66	6,575.1	6,575.1	6,591.54	6,661	6,762
Shares Change (YoY)	0%	0%	0%	-1%	-1%	0%
EPS (Diluted)	16.59	18.93	15.05	8.52	18.4	9.07
EPS Growth	-5%	26%	77%	-54%	103%	-35%
Free Cash Flow	61,067	78,053	845	-56,258	26,573	32,962
Free Cash Flow Per Share	9.28	11.87	0.12	-8.53	3.98	4.87
Gross Margin	17.46%	14.52%	14.64%	8.03%	20.92%	19.37%
Operating Margin	8.56%	8.35%	8.12%	3.21%	13.72%	8.83%
Profit Margin	7.54%	8.74%	7.41%	3.84%	13.19%	10.68%
Free Cash Flow Margin	4.22%	5.48%	0.06%	-3.85%	2.86%	5.73%
EBITDA	162,736	156,880	145,145	73,943	151,637	72,493
EBITDA Margin	11.25%	11.02%	10.87%	5.06%	16.32%	12.62%
D&A For EBITDA	38,946	37,992	36,720	27,015	24,202	21,738
EBIT	123,790	118,888	108,425	46,928	127,435	50,755
EBIT Margin	8.56%	8.35%	8.12%	3.21%	13.72%	8.83%
Effective Tax Rate	22.29%	22.56%	21.37%	22.88%	20.43%	20.48%