GPN Dividend: Global Payments Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	9,485	10,105	9,654	8,975	8,523	7,423
Revenue Growth (YoY)	-4%	5%	8%	5%	15%	51%
Cost of Revenue	3,319	3,750	3,707	3,746	3,735	3,612
Gross Profit	6,166	6,355	5,946	5,229	4,788	3,811
Selling, General & Admin	3,838	4,014	3,752	3,298	3,089	2,598
Research & Development	--	--	--	--	--	--
Operating Expenses	3,838	4,014	3,752	3,298	3,089	2,598
Other Non Operating Income (Expenses)	-19	-14	-30	-12	-5	-16
Pretax Income	1,757	1,868	1,169	224	1,044	594
Income Tax Expense	374	295	209	166	169	77
Net Income	1,429	1,570	986	111	965	584
Net Income Growth	1%	59%	788%	-89%	65%	36%
Shares Outstanding (Diluted)	243.57	254.84	261.69	275.6	293.7	300.5
Shares Change (YoY)	-5%	-3%	-5%	-6%	-2%	51%
EPS (Diluted)	5.86	6.16	3.76	0.4	3.29	1.95
EPS Growth	6%	64%	842%	-88%	69%	-10%
Free Cash Flow	3,122	2,857	1,590	1,628	2,287	1,878
Free Cash Flow Per Share	12.81	11.21	6.07	5.9	7.78	6.24
Gross Margin	65%	62.88%	61.59%	58.26%	56.17%	51.34%
Operating Margin	24.53%	23.15%	22.72%	21.5%	19.93%	16.34%
Profit Margin	15.06%	15.53%	10.21%	1.23%	11.32%	7.86%
Free Cash Flow Margin	32.91%	28.27%	16.46%	18.13%	26.83%	25.29%
EBITDA	4,034	4,202	3,970	3,592	3,390	2,827
EBITDA Margin	42.53%	41.58%	41.12%	40.02%	39.77%	38.08%
D&A For EBITDA	1,707	1,862	1,776	1,662	1,691	1,614
EBIT	2,327	2,340	2,194	1,930	1,699	1,213
EBIT Margin	24.53%	23.15%	22.72%	21.5%	19.93%	16.34%
Effective Tax Rate	21.28%	15.79%	17.87%	74.1%	16.18%	12.96%

Follow-Up Questions











