INVH Dividend: Invitation Homes Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	2,703	2,618	2,432	2,238	1,996	1,822
Revenue Growth (YoY)	5%	8%	9%	12%	10%	3%
Cost of Revenue	1,118	1,072	976	874	777	739
Gross Profit	1,585	1,546	1,456	1,363	1,218	1,083
Selling, General & Admin	95	90	82	74	75	63
Research & Development	--	--	--	--	--	--
Operating Expenses	833	804	756	712	667	615
Other Non Operating Income (Expenses)	0	-54	-2	-11	-5	0
Pretax Income	588	455	521	384	262	197
Income Tax Expense	--	--	--	--	--	--
Net Income	585	453	518	382	261	195
Net Income Growth	33%	-13%	36%	46%	34%	34%
Shares Outstanding (Diluted)	613.08	613.63	613.28	611.1	579.2	555.5
Shares Change (YoY)	0%	0%	0%	6%	4%	4%
EPS (Diluted)	0.95	0.73	0.84	0.63	0.45	0.35
EPS Growth	34%	-13%	34%	40%	28.99%	30%
Free Cash Flow	101	126	-83	250	-382	-97
Free Cash Flow Per Share	0.16	0.2	-0.13	0.4	-0.65	-0.17
Gross Margin	58.63%	59.05%	59.86%	60.9%	61.02%	59.44%
Operating Margin	27.78%	28.3%	28.74%	29.08%	27.55%	25.63%
Profit Margin	21.64%	17.3%	21.29%	17.06%	13.07%	10.7%
Free Cash Flow Margin	3.73%	4.81%	-3.41%	11.17%	-19.13%	-5.32%
EBITDA	1,490	1,455	1,373	1,289	1,142	1,019
EBITDA Margin	55.12%	55.57%	56.45%	57.59%	57.21%	55.92%
D&A For EBITDA	739	714	674	638	592	552
EBIT	751	741	699	651	550	467
EBIT Margin	27.78%	28.3%	28.74%	29.08%	27.55%	25.63%
Effective Tax Rate	--	--	--	--	--	--

Follow-Up Questions











