ISRG Dividend: Intuitive Surgical Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	9,612	8,352	7,124	6,222	5,710	4,358
Revenue Growth (YoY)	22%	17%	15%	9%	31%	-3%
Cost of Revenue	3,231	2,717	2,394	2,026	1,751	1,497
Gross Profit	6,380	5,634	4,729	4,196	3,958	2,861
Selling, General & Admin	2,309	2,137	1,960	1,734	1,459	1,216
Research & Development	1,239	1,137	985	858	659	579
Operating Expenses	3,564	3,277	2,949	2,598	2,126	1,795
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	3,165	2,673	1,958	1,606	1,890	1,207
Income Tax Expense	400	336	141	262	162	140
Net Income	2,746	2,322	1,798	1,322	1,704	1,060
Net Income Growth	22%	28.99%	36%	-22%	61%	-23%
Shares Outstanding (Diluted)	361.8	362	357.4	362	365.8	360.9
Shares Change (YoY)	0%	1%	-1%	-1%	1%	1%
EPS (Diluted)	7.59	6.42	5.03	3.65	4.66	2.94
EPS Growth	23%	28%	38%	-22%	59%	-24%
Free Cash Flow	2,271	1,303	749	958	1,735	1,143
Free Cash Flow Per Share	6.27	3.59	2.09	2.64	4.74	3.16
Gross Margin	66.37%	67.45%	66.38%	67.43%	69.31%	65.64%
Operating Margin	29.29%	28.2%	24.98%	25.66%	32.08%	24.43%
Profit Margin	28.56%	27.8%	25.23%	21.24%	29.84%	24.32%
Free Cash Flow Margin	23.62%	15.6%	10.51%	15.39%	30.38%	26.22%
EBITDA	3,435	2,855	2,234	1,989	2,164	1,358
EBITDA Margin	35.73%	34.18%	31.35%	31.96%	37.89%	31.16%
D&A For EBITDA	619	499	454	392	332	293
EBIT	2,816	2,356	1,780	1,597	1,832	1,065
EBIT Margin	29.29%	28.2%	24.98%	25.66%	32.08%	24.43%
Effective Tax Rate	12.63%	12.57%	7.2%	16.31%	8.57%	11.59%

Intuitive Surgical Inc (ISRG) Price