IVDAW Financials: Iveda Solutions, Inc. AI Analysis

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	124	92	65	40	0	0
Revenue Growth (YoY)	--	42%	63%	--	--	--
Cost of Revenue	--	--	--	--	--	--
Gross Profit	--	--	--	--	--	--
Selling, General & Admin	15	13	12	12	11	8
Research & Development	3	0	0	0	0	--
Operating Expenses	20	13	13	12	11	9
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	109	82	54	18	4	-6
Income Tax Expense	6	5	5	0	-1	1
Net Income	103	77	48	17	6	-7
Net Income Growth	69%	60%	182%	183%	-186%	75%
Shares Outstanding (Diluted)	104.6	104.17	102.63	98.55	95.45	91.11
Shares Change (YoY)	0%	2%	4%	3%	5%	6%
EPS (Diluted)	0.98	0.74	0.47	0.17	0.06	-0.08
EPS Growth	68%	56.99%	165%	184%	-179%	60%
Free Cash Flow	-29	-32	-24	-20	-13	-11
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	--	--	--	--	--	--
Operating Margin	83.87%	85.86%	78.46%	70%	0%	0%
Profit Margin	83.06%	83.69%	73.84%	42.5%	0%	0%
Free Cash Flow Margin	-23.38%	-34.78%	-36.92%	-50%	0%	0%
EBITDA	104	79	51	28	-11	-9
EBITDA Margin	83.87%	85.86%	78.46%	70%	0%	0%
D&A For EBITDA	0	0	0	0	0	0
EBIT	104	79	51	28	-11	-9
EBIT Margin	83.87%	85.86%	78.46%	70%	0%	0%
Effective Tax Rate	5.5%	6.09%	9.25%	0%	-25%	-16.66%

Iveda Solutions, Inc. (IVDAW) Financial