KD Dividend: Kyndryl Holdings Inc Yield Insights

Breakdown	TTM	03/31/2025	03/31/2024	03/31/2023	12/31/2021	12/31/2020
Revenue	15,008	15,057	16,052	17,026	18,657	19,352
Revenue Growth (YoY)	-2%	-6%	-6%	--	-4%	-5%
Cost of Revenue	11,823	11,914	13,189	14,498	16,570	17,143
Gross Profit	3,185	3,143	2,863	2,528	2,087	2,209
Selling, General & Admin	2,675	2,656	2,853	2,985	2,815	3,811
Research & Development	--	49	58	--	--	76
Operating Expenses	2,677	2,733	2,956	3,020	2,850	3,912
Other Non Operating Income (Expenses)	-1	--	1	-1	1	--
Pretax Income	566	435	-168	-851	-1,922	-1,766
Income Tax Expense	159	184	172	524	397	246
Net Income	408	252	-340	-1,374	-2,319	-2,011
Net Income Growth	-558%	-174%	-75%	--	15%	112.99%
Shares Outstanding (Diluted)	235.9	239.1	229.2	227	224	224
Shares Change (YoY)	2%	4%	1%	--	0%	0%
EPS (Diluted)	1.72	1.05	-1.48	-6.06	-10.35	-8.98
EPS Growth	-545%	-171%	-76%	--	15%	112.99%
Free Cash Flow	242	336	-197	-83	-870	-409
Free Cash Flow Per Share	1.02	1.4	-0.85	-0.36	-3.88	-1.82
Gross Margin	21.22%	20.87%	17.83%	14.84%	11.18%	11.41%
Operating Margin	3.38%	2.72%	-0.57%	-2.88%	-4.08%	-8.8%
Profit Margin	2.71%	1.67%	-2.11%	-8.07%	-12.42%	-10.39%
Free Cash Flow Margin	1.61%	2.23%	-1.22%	-0.48%	-4.66%	-2.11%
EBITDA	1,149	1,100	771	454	574	195
EBITDA Margin	7.65%	7.3%	4.8%	2.66%	3.07%	1%
D&A For EBITDA	641	690	864	946	1,337	1,898
EBIT	508	410	-93	-492	-763	-1,703
EBIT Margin	3.38%	2.72%	-0.57%	-2.88%	-4.08%	-8.8%
Effective Tax Rate	28.09%	42.29%	-102.38%	-61.57%	-20.65%	-13.92%

Follow-Up Questions











