KDKWF Dividend: Kadokawa Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

KDKWF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	03/31/2025	03/31/2024	03/31/2023	03/31/2022	03/31/2021
Revenue	275,528	277,915	258,109	255,429	221,208	209,947
Revenue Growth (YoY)	2%	8%	1%	15%	5%	3%
Cost of Revenue	179,271	178,840	171,496	164,573	145,621	136,256
Gross Profit	96,257	99,075	86,613	90,856	75,587	73,691
Selling, General & Admin	84,682	82,013	67,810	64,637	56,897	59,459
Research & Development	--	410	348	288	170	606
Operating Expenses	87,382	82,424	68,159	64,925	57,068	60,066
Other Non Operating Income (Expenses)	472	120	-2,742	-1,450	-595	257
Pretax Income	12,356	17,192	19,694	21,352	19,458	14,256
Income Tax Expense	3,890	7,253	6,671	6,153	4,396	4,745
Net Income	5,787	7,392	11,384	12,679	14,078	9,584
Net Income Growth	-44%	-35%	-10%	-10%	47%	18%
Shares Outstanding (Diluted)	168.08	140.88	136.49	139.5	132.86	123.8
Shares Change (YoY)	25%	3%	-2%	5%	7%	-1%
EPS (Diluted)	34.42	52.47	83.39	90.88	105.95	77.41
EPS Growth	-55%	-37%	-8%	-14%	37%	19%
Free Cash Flow	-1,048	-291	-652	10,448	16,455	-4,458
Free Cash Flow Per Share	-6.23	-2.06	-4.77	74.89	123.84	-36
Gross Margin	34.93%	35.64%	33.55%	35.56%	34.17%	35.09%
Operating Margin	3.22%	5.99%	7.14%	10.15%	8.37%	6.48%
Profit Margin	2.1%	2.65%	4.41%	4.96%	6.36%	4.56%
Free Cash Flow Margin	-0.38%	-0.1%	-0.25%	4.09%	7.43%	-2.12%
EBITDA	20,577	24,906	25,373	32,059	24,621	18,154
EBITDA Margin	7.46%	8.96%	9.83%	12.55%	11.13%	8.64%
D&A For EBITDA	11,702	8,255	6,919	6,128	6,102	4,529
EBIT	8,875	16,651	18,454	25,931	18,519	13,625
EBIT Margin	3.22%	5.99%	7.14%	10.15%	8.37%	6.48%
Effective Tax Rate	31.48%	42.18%	33.87%	28.81%	22.59%	33.28%